Welspun Living (WELSPUNLIV)₹252.21−0.11%Other Textile Products
In the Sep 2026 quarter (consolidated), Welspun Living reported sales of ₹2,847 Cr, up 16.4% from Sep 2025, and net profit of ₹170 Cr, up 1,034.3% year on year. For the year to Mar 2026, sales were ₹9,420 Cr and net profit ₹213 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,418 | 2,584 | 2,541 | 2,878 | 2,497 | 2,653 | 2,267 | 2,446 | 2,267 | 2,441 | 2,804 | 2,847 |
| Expenses | 2,078 | 2,222 | 2,199 | 2,523 | 2,214 | 2,335 | 2,040 | 2,294 | 2,108 | 2,193 | 2,480 | 2,509 |
| Operating Profit | 339 | 359 | 342 | 358 | 280 | 316 | 225 | 153 | 160 | 249 | 321 | 338 |
| OPM % | 13.9% | 13.9% | 12.9% | 11.9% | 11.0% | 12.0% | 9.9% | 6.0% | 6.9% | 9.9% | 10.9% | 12.0% |
| Other Income | 43.11 | 42.10 | 52.08 | 63.17 | 38.10 | 2.01 | 29.04 | 15.03 | −5.01 | 16.03 | 34.07 | 25.06 |
| Interest | 42.13 | 52.19 | 43.10 | 55.14 | 62.21 | 57.22 | 42.14 | 43.16 | 39.11 | 37.13 | 34.11 | 34.08 |
| Depreciation | 100 | 96.26 | 97.20 | 86.20 | 98.25 | 93.30 | 88.26 | 101 | 102 | 103 | 100 | 103 |
| Profit before tax | 241 | 253 | 254 | 281 | 159 | 168 | 124 | 24.08 | 14.05 | 125 | 221 | 227 |
| Tax % | 24.9% | 47.9% | 27.0% | 27.9% | 22.0% | 20.9% | 27.9% | 37.9% | 81.9% | 14.9% | 25.9% | 24.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −6.99 | 0.00 | 0.00 | −4.99 |
| Net Profit | 179 | 131 | 186 | 202 | 123 | 133 | 88.91 | 14.98 | 2.99 | 106 | 163 | 170 |
| EPS (Rs) | 1.81 | 1.49 | 1.90 | 2.09 | 1.25 | 1.36 | 0.90 | 0.13 | 0.00 | 1.07 | 1.69 | 1.78 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,936 | 6,659 | 6,065 | 6,547 | 6,762 | 7,354 | 9,332 | 8,112 | 9,711 | 10,573 | 9,420 | 10,359 |
| Expenses | 4,333 | 5,071 | 4,938 | 5,476 | 5,542 | 6,004 | 7,971 | 7,358 | 8,327 | 9,267 | 8,633 | 9,289 |
| Operating Profit | 1,597 | 1,584 | 1,124 | 1,068 | 1,214 | 1,352 | 1,361 | 752 | 1,369 | 1,297 | 794 | 1,067 |
| OPM % | 26.9% | 24.0% | 18.9% | 15.9% | 17.9% | 17.9% | 14.9% | 8.9% | 13.9% | 12.0% | 7.9% | 10.3% |
| Other Income | 84.23 | −385 | 81.16 | −187 | 139 | 68.11 | 63.12 | 121 | 146 | 152 | 49.10 | 70.15 |
| Interest | 238 | 159 | 142 | 159 | 178 | 199 | 131 | 130 | 154 | 218 | 162 | 144 |
| Depreciation | 373 | 506 | 506 | 437 | 483 | 456 | 421 | 444 | 395 | 374 | 395 | 409 |
| Profit before tax | 1,078 | 538 | 561 | 288 | 697 | 772 | 875 | 303 | 970 | 862 | 288 | 587 |
| Tax % | 29.9% | 32.0% | 28.9% | 20.9% | 24.0% | 27.9% | 30.0% | 32.9% | 29.9% | 24.9% | 25.9% | — |
| Exceptional items | −1.99 | −302 | 3.99 | −165 | 40.92 | 1.99 | −1.99 | 6.99 | 0.99 | 1.99 | −13.97 | −11.98 |
| Net Profit | 748 | 362 | 398 | 226 | 524 | 550 | 607 | 203 | 673 | 644 | 213 | 442 |
| EPS (Rs) | 7.31 | 3.55 | 3.82 | 2.08 | 5.03 | 5.35 | 5.96 | 1.97 | 6.99 | 6.64 | 2.12 | 4.54 |
| Dividend payout % | 17.9% | 18.0% | 17.0% | 14.0% | 20.0% | 3.0% | 2.0% | 5.0% | 1.0% | 3.0% | 5.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 99.62 | 99.60 | 99.56 | 99.67 | 99.54 | 99.61 | 99.64 | 98.68 | 98.62 | 96.64 | 95.63 | 95.56 |
| Reserves | 1,326 | 1,863 | 2,287 | 2,495 | 2,670 | 2,861 | 3,531 | 3,861 | 3,971 | 4,399 | 4,708 | 4,802 |
| Borrowings | 3,082 | 3,243 | 3,306 | 3,274 | 3,307 | 3,516 | 2,933 | 3,300 | 2,457 | 2,627 | 2,757 | 2,312 |
| Other Liabilities | 1,177 | 1,259 | 1,553 | 1,304 | 1,589 | 1,703 | 1,987 | 2,036 | 1,986 | 2,347 | 2,688 | 3,164 |
| Total Liabilities | 5,686 | 6,465 | 7,246 | 7,173 | 7,666 | 8,180 | 8,551 | 9,296 | 8,512 | 9,470 | 10,249 | 10,374 |
| Fixed Assets | 2,620 | 3,338 | 3,681 | 3,452 | 3,296 | 3,927 | 3,806 | 3,996 | 3,912 | 3,807 | 4,012 | 4,450 |
| CWIP | 156 | 184 | 56.15 | 83.26 | 491 | 58.18 | 174 | 167 | 46.10 | 49.11 | 381 | 270 |
| Investments | 142 | 28.91 | 126 | 128 | 127 | 244 | 111 | 696 | 640 | 913 | 569 | 890 |
| Other Assets | 2,768 | 2,914 | 3,383 | 3,510 | 3,754 | 3,952 | 4,459 | 4,437 | 3,915 | 4,700 | 5,287 | 4,765 |
| Inventories | 1,097 | 1,101 | 1,277 | 1,300 | 1,329 | 1,523 | 1,768 | 1,969 | 1,962 | 2,064 | 2,174 | 2,163 |
| Trade receivables | 446 | 847 | 956 | 927 | 1,074 | 1,082 | 1,177 | 995 | 957 | 1,251 | 1,640 | 1,308 |
| Cash & equivalents | 326 | 124 | 164 | 167 | 174 | 231 | 400 | 267 | 182 | 256 | 307 | 147 |
| Total Assets | 5,686 | 6,465 | 7,246 | 7,173 | 7,666 | 8,180 | 8,551 | 9,296 | 8,512 | 9,470 | 10,249 | 10,374 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 938 | 1,327 | 830 | 545 | 807 | 776 | 953 | 587 | 756 | 532 | 687 | 1,174 |
| Cash from investing activity | −605 | −801 | −714 | −300 | −540 | −458 | −96.90 | −600 | 244 | −210 | 57.97 | −345 |
| Cash from financing activity | −325 | −619 | −98.94 | −250 | −232 | −269 | −761 | −54.93 | −1,084 | −269 | −662 | −973 |
| Net cash flow | 8.02 | −93.27 | 18.05 | −5.01 | 35.08 | 51.14 | 94.19 | −68.18 | −86.17 | 55.15 | 83.20 | −146 |
| Capex | 579 | 1,060 | 700 | 338 | 740 | 518 | 450 | 530 | 275 | 275 | 713 | 451 |
| Free cash flow | 362 | 273 | 135 | 214 | 73.94 | 287 | 533 | 80.98 | 511 | 274 | −6.99 | 726 |
| CFO / OP % | 87.0% | 98.0% | 59.0% | 60.0% | 87.0% | 77.0% | 78.0% | 55.0% | 112.0% | 47.0% | 66.0% | 159.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 30 | 51 | 52 | 55 | 59 | 58 | 58 | 38 | 42 | 46 | 56 | 50 |
| Inventory days | 159 | 153 | 169 | 173 | 159 | 185 | 181 | 152 | 169 | 159 | 151 | 169 |
| Days payable | 100 | 92 | 99 | 86 | 84 | 109 | 112 | 72 | 75 | 70 | 78 | 108 |
| Cash conversion cycle | 90 | 113 | 122 | 143 | 135 | 135 | 128 | 119 | 137 | 136 | 130 | 113 |
| Working capital days | −12 | 14 | 39 | 47 | 26 | 8 | 29 | 14 | 42 | 40 | 47 | 34 |
| ROCE % | 24.0% | 27.0% | 21.0% | 12.0% | 11.0% | 13.0% | 15.0% | 14.0% | 6.0% | 16.0% | 14.0% | 6.0% |
For the Sep 2026 quarter, Welspun Living reported sales of ₹2,847 Cr, up 16.4% year on year and net profit of ₹170 Cr, up 1,034.3% year on year. The operating margin was 12.0%.
Welspun Living's sales for the year to Mar 2026 were ₹9,420 Cr; over the last twelve months they were ₹10,359 Cr.
Net profit for the year to Mar 2026 was ₹213 Cr, and ₹442 Cr over the last twelve months. Earnings per share over the same trailing period were ₹4.54.
Welspun Living reported borrowings of ₹2,312 Cr at Mar 2026, against cash and equivalents of ₹147 Cr.
Cash from operations was ₹1,174 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹726 Cr.