Zim Laboratories (ZIMLAB)₹136.86+1.74%Pharmaceuticals
In the Jun 2026 quarter (consolidated), Zim Laboratories reported sales of ₹94.17 Cr, up 31.4% from Jun 2025, and net profit of −₹4.01 Cr. For the year to Mar 2026, sales were ₹374 Cr and net profit ₹5.98 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 85.75 | 96.22 | 118 | 81.73 | 92.07 | 96.22 | 109 | 71.66 | 88.64 | 109 | 105 | 94.17 |
| Expenses | 76.34 | 84.57 | 102 | 73.68 | 82.43 | 84.69 | 94.03 | 67.43 | 82.83 | 95.64 | 97.96 | 91.63 |
| Operating Profit | 9.34 | 11.55 | 15.66 | 8.05 | 9.54 | 11.55 | 14.61 | 4.26 | 5.77 | 12.82 | 7.20 | 2.44 |
| OPM % | 10.8% | 11.9% | 13.2% | 9.8% | 10.3% | 11.9% | 13.4% | 5.9% | 6.5% | 11.7% | 6.8% | 2.6% |
| Other Income | 1.43 | 1.12 | 1.54 | 1.01 | 1.33 | 1.76 | 1.72 | 1.49 | 2.05 | 1.71 | 6.19 | 1.00 |
| Interest | 1.21 | 1.69 | 2.27 | 2.85 | 2.88 | 2.72 | 2.90 | 3.29 | 3.15 | 3.42 | 3.30 | 3.63 |
| Depreciation | 4.07 | 3.93 | 3.89 | 4.92 | 4.98 | 4.86 | 5.27 | 4.84 | 4.96 | 5.01 | 5.08 | 5.35 |
| Profit before tax | 5.43 | 7.02 | 10.98 | 1.23 | 2.97 | 5.69 | 8.12 | −2.44 | −0.33 | 6.06 | 4.95 | −5.56 |
| Tax % | 23.7% | 31.8% | 26.5% | 27.4% | 19.6% | 30.0% | 39.7% | −22.6% | 23.5% | 27.3% | 24.3% | −28.0% |
| Net Profit | 4.14 | 4.77 | 8.07 | 0.89 | 2.37 | 3.99 | 4.87 | −1.86 | −0.41 | 4.38 | 3.73 | −4.01 |
| EPS (Rs) | 0.86 | 0.99 | 1.67 | 0.19 | 0.50 | 0.83 | 1.01 | −0.39 | −0.10 | 0.91 | 0.71 | −0.76 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 269 | 235 | 273 | 335 | 278 | 307 | 333 | 399 | 367 | 379 | 374 | 397 |
| Expenses | 239 | 203 | 237 | 293 | 255 | 268 | 291 | 346 | 325 | 335 | 344 | 368 |
| Operating Profit | 30.01 | 32.01 | 35.01 | 41.99 | 22.99 | 39.98 | 41.02 | 51.99 | 41.02 | 44.02 | 30.02 | 28.23 |
| OPM % | 11.0% | 13.0% | 12.9% | 13.0% | 8.0% | 13.0% | 11.9% | 12.9% | 10.9% | 12.0% | 8.0% | 7.1% |
| Other Income | −2.01 | 5.02 | 9.03 | 2.01 | 5.02 | −3.01 | 4.01 | 6.02 | 5.02 | 6.02 | 11.05 | 10.95 |
| Interest | 13.98 | 9.99 | 8.99 | 10.99 | 12.98 | 10.99 | 7.99 | 5.99 | 6.99 | 10.99 | 12.98 | 13.50 |
| Depreciation | 8.97 | 8.97 | 9.96 | 10.96 | 13.95 | 15.94 | 15.94 | 16.93 | 15.94 | 19.93 | 19.94 | 20.40 |
| Profit before tax | 5.01 | 17.99 | 24.98 | 21.98 | 0.00 | 9.99 | 20.99 | 34.99 | 23.99 | 18.01 | 8.01 | 5.12 |
| Tax % | 5.0% | −6.0% | 23.0% | 30.0% | −4,600.0% | 28.0% | 31.0% | 31.0% | 27.0% | 32.0% | 29.0% | — |
| Exceptional items | −4.02 | 0.00 | 4.01 | 0.00 | 0.00 | −4.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | — |
| Net Profit | 4.98 | 18.95 | 18.94 | 14.95 | 2.99 | 6.98 | 14.96 | 23.92 | 16.95 | 11.97 | 5.98 | 3.69 |
| EPS (Rs) | — | — | — | 3.18 | 0.69 | 1.51 | 3.00 | 5.03 | 3.56 | 2.51 | 1.10 | 0.76 |
| Dividend payout % | 16.0% | 4.0% | 4.0% | 5.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.01 | 8.00 | 8.01 | 7.99 | 15.99 | 15.99 | 16.01 | 16.01 | 49.01 | 49.01 | 49.02 | 54.01 |
| Reserves | 86.15 | 91.17 | 110 | 129 | 135 | 138 | 145 | 159 | 152 | 190 | 204 | 244 |
| Borrowings | 92.66 | 95.73 | 80.78 | 80.70 | 76.76 | 89.64 | 81.76 | 52.85 | 61.79 | 112 | 118 | 126 |
| Other Liabilities | 78.34 | 61.29 | 60.29 | 81.29 | 100 | 82.38 | 82.13 | 112 | 79.19 | 96.35 | 102 | 116 |
| Total Liabilities | 265 | 256 | 259 | 298 | 328 | 325 | 325 | 342 | 342 | 447 | 472 | 539 |
| Fixed Assets | 86.87 | 91.75 | 88.86 | 93.83 | 106 | 116 | 107 | 106 | 109 | 161 | 164 | 162 |
| CWIP | 5.99 | 2.99 | 3.99 | 7.99 | 12.98 | 9.97 | 10.98 | 11.98 | 26.97 | 41.92 | 69.92 | 95.76 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 172 | 161 | 167 | 196 | 210 | 201 | 209 | 225 | 207 | 245 | 238 | 283 |
| Inventories | 45.89 | 37.89 | 34.91 | 51.89 | 54.83 | 55.84 | 53.88 | 74.79 | 53.86 | 80.75 | 85.72 | 93.73 |
| Trade receivables | 81.01 | 88.94 | 87.90 | 88.91 | 92.98 | 67.97 | 71.95 | 89.88 | 94.99 | 99.91 | 107 | 109 |
| Cash & equivalents | 8.03 | 6.01 | 6.01 | 4.01 | 3.01 | 4.01 | 8.02 | 5.01 | 8.03 | 10.03 | 2.01 | 43.12 |
| Total Assets | 265 | 256 | 259 | 298 | 328 | 325 | 325 | 342 | 342 | 447 | 472 | 539 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 22.03 | 32.03 | 37.07 | 35.03 | 22.03 | 32.04 | 49.03 | 38.08 | 16.03 | 41.07 | 50.05 |
| Cash from investing activity | −11.99 | −6.99 | −25.96 | −20.97 | −18.98 | −5.99 | −13.98 | −34.96 | −72.93 | −39.94 | −54.99 |
| Cash from financing activity | −10.02 | −25.03 | −10.02 | −15.02 | −2.01 | −26.06 | −33.04 | 1.01 | 60.06 | −9.02 | 28.06 |
| Net cash flow | 0.00 | 0.00 | 1.01 | −1.01 | 1.01 | 0.00 | 2.01 | 3.01 | 3.01 | −8.01 | 23.02 |
| Capex | 13.20 | 8.92 | 28.62 | 20.46 | 18.60 | 6.50 | 15.29 | 36.80 | 74.22 | 40.92 | 44.55 |
| Free cash flow | 9.01 | 24.02 | 8.01 | 15.01 | 3.01 | 25.02 | 34.04 | 1.01 | −57.05 | 1.01 | 11.02 |
| CFO / OP % | 77.0% | 109.0% | 117.0% | 85.0% | 119.0% | 83.0% | 121.0% | 86.0% | 46.0% | 92.0% | 177.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 112 | 121 | 138 | 120 | 102 | 90 | 87 | 99 | 88 | 101 | 104 | 107 |
| Inventory days | 93 | 87 | 108 | 134 | 126 | 144 | 125 | 171 | 99 | 173 | 188 | 207 |
| Days payable | 128 | 108 | 136 | 171 | 164 | 167 | 148 | 184 | 106 | 132 | 150 | 160 |
| Cash conversion cycle | 75 | 99 | 108 | 81 | 63 | 65 | 62 | 85 | 79 | 140 | 140 | 152 |
| Working capital days | 37 | 33 | 53 | 36 | 38 | 45 | 48 | 66 | 66 | 56 | 59 | 40 |
| ROCE % | — | 13.1% | 14.0% | 14.1% | 15.1% | 5.0% | 11.0% | 12.0% | 17.0% | 10.0% | 8.0% | 5.0% |
For the Jun 2026 quarter, Zim Laboratories reported sales of ₹94.17 Cr, up 31.4% year on year and net profit of −₹4.01 Cr. The operating margin was 2.6%.
Zim Laboratories' sales for the year to Mar 2026 were ₹374 Cr; over the last twelve months they were ₹397 Cr.
Net profit for the year to Mar 2026 was ₹5.98 Cr, and ₹3.69 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.76.
Zim Laboratories reported borrowings of ₹126 Cr at Mar 2026, against cash and equivalents of ₹43.12 Cr.
Cash from operations was ₹50.05 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹11.02 Cr.