ZUARI INDUSTRIES (ZUARIIND)₹244.04+0.37%Sugar
In the Jun 2026 quarter (consolidated), ZUARI INDUSTRIES reported sales of ₹312 Cr, up 21.2% from Jun 2025, and net profit of ₹0.04 Cr. For the year to Mar 2026, sales were ₹1,046 Cr and net profit ₹106 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 269 | 116 | 263 | 226 | 238 | 235 | 272 | 258 | 241 | 263 | 284 | 312 |
| Expenses | 282 | 126 | 142 | 201 | 234 | 243 | 245 | 233 | 231 | 271 | 254 | 298 |
| Operating Profit | −13.34 | −10.46 | 121 | 24.62 | 3.93 | −7.10 | 27.54 | 25.19 | 10.79 | −7.70 | 30.16 | 14.15 |
| OPM % | −5.0% | −9.1% | 46.0% | 10.9% | 1.7% | −3.0% | 10.2% | 9.8% | 4.5% | −3.0% | 10.7% | 4.5% |
| Other Income | 60.27 | 891 | 14.97 | 16.69 | 58.97 | 54.01 | 24.55 | 44.76 | 225 | 46.88 | 19.78 | 54.73 |
| Interest | 73.66 | 71.85 | 67.48 | 68.81 | 70.68 | 63.30 | 58.96 | 62.96 | 61.42 | 56.15 | 61.93 | 61.48 |
| Depreciation | 6.90 | 6.92 | 6.85 | 6.80 | 7.02 | 7.21 | 7.81 | 7.43 | 7.33 | 7.69 | 7.65 | 7.97 |
| Profit before tax | −33.69 | 800 | 61.15 | −34.17 | −14.91 | −23.58 | −14.63 | −0.39 | 166 | −24.67 | −19.59 | −0.56 |
| Tax % | −4.8% | 9.1% | −3.3% | −2.0% | −1.2% | 6.6% | 41.6% | 17.5% | 1.7% | 6.8% | 60.9% | −108.8% |
| Exceptional items | 0.00 | 735 | −22.04 | 0.00 | −19.03 | 0.00 | 0.00 | 0.00 | −7.01 | −6.01 | 1.01 | 4.01 |
| Net Profit | −32.14 | 728 | 63.32 | −33.60 | −14.75 | −25.25 | −20.73 | −0.47 | 164 | −26.39 | −31.60 | 0.04 |
| EPS (Rs) | −10.66 | 244.83 | 21.36 | −11.21 | −4.83 | −8.30 | −6.94 | 0.03 | 55.35 | −8.70 | −10.40 | 0.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 554 | 604 | 550 | 775 | 772 | 834 | 723 | 956 | 839 | 970 | 1,046 | 1,100 |
| Expenses | 569 | 576 | 556 | 906 | 1,032 | 845 | 711 | 928 | 787 | 923 | 976 | 1,053 |
| Operating Profit | −14.97 | 28.95 | −5.98 | −131 | −259 | −8.98 | 11.96 | 27.92 | 51.91 | 49.89 | 70.86 | 47.40 |
| OPM % | −2.8% | 4.8% | −1.1% | −17.0% | −34.0% | −1.1% | 1.7% | 2.9% | 6.0% | 5.0% | 7.0% | 4.3% |
| Other Income | 3.01 | 31.99 | 107 | 100 | 121 | 127 | 230 | 562 | 1,041 | 154 | 324 | 346 |
| Interest | 38.91 | 65.95 | 119 | 113 | 160 | 202 | 264 | 248 | 281 | 262 | 243 | 241 |
| Depreciation | 7.99 | 14.97 | 19.95 | 20.96 | 24.97 | 28.94 | 22.95 | 26.97 | 26.96 | 28.92 | 29.95 | 30.64 |
| Profit before tax | −59.78 | −19.94 | −37.85 | −164 | −324 | −113 | −44.83 | 313 | 782 | −87.75 | 122 | 122 |
| Tax % | −36.0% | 1.0% | 9.0% | −11.0% | 22.0% | −13.0% | −22.0% | 1.0% | 9.0% | 8.0% | 13.0% | — |
| Exceptional items | −1.01 | −12.01 | 0.00 | 2.01 | −2.01 | −10.02 | 40.03 | 6.01 | 786 | −19.03 | −8.02 | −8.00 |
| Net Profit | −37.99 | −19.99 | −40.98 | −148 | −396 | −97.96 | −34.95 | 309 | 712 | −93.92 | 106 | 106 |
| EPS (Rs) | −14.97 | −8.79 | −10.55 | −43.69 | −124.80 | −29.21 | −12.18 | 104.27 | 239.78 | −31.26 | 36.22 | 36.46 |
| Dividend payout % | −7.0% | −11.1% | −9.1% | −2.0% | −1.0% | −7.0% | −8.0% | 1.0% | 0.0% | −3.0% | 3.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29.05 | 29.07 | 29.05 | 29.04 | 29.08 | 29.05 | 29.09 | 29.07 | 30.08 | 30.08 | 30.07 | 30.04 |
| Reserves | 649 | 1,761 | 1,881 | 2,379 | 2,153 | 1,137 | 1,852 | 2,886 | 2,314 | 3,834 | 4,962 | 3,534 |
| Borrowings | 622 | 760 | 866 | 1,152 | 1,471 | 1,940 | 2,290 | 2,511 | 2,693 | 2,437 | 2,567 | 2,655 |
| Other Liabilities | 559 | 442 | 461 | 626 | 777 | 833 | 744 | 820 | 778 | 1,201 | 1,371 | 947 |
| Total Liabilities | 1,860 | 2,992 | 3,238 | 4,186 | 4,431 | 3,941 | 4,915 | 6,248 | 5,814 | 7,503 | 8,929 | 7,166 |
| Fixed Assets | 252 | 369 | 538 | 548 | 543 | 696 | 663 | 652 | 643 | 621 | 607 | 614 |
| CWIP | 169 | 142 | 11.97 | 7.97 | 70.77 | 2.99 | 1.99 | 6.98 | 0.99 | 5.98 | 6.98 | 5.98 |
| Investments | 375 | 1,433 | 1,602 | 2,211 | 2,024 | 1,132 | 1,879 | 3,181 | 2,587 | 4,858 | 6,382 | 4,853 |
| Other Assets | 1,066 | 1,048 | 1,087 | 1,418 | 1,793 | 2,109 | 2,372 | 2,407 | 2,583 | 2,018 | 1,933 | 1,693 |
| Inventories | 564 | 556 | 594 | 852 | 1,164 | 1,269 | 1,228 | 1,258 | 1,108 | 718 | 729 | 771 |
| Trade receivables | 99.08 | 94.09 | 93.16 | 130 | 104 | 107 | 91.19 | 73.11 | 80.13 | 55.06 | 71.11 | 66.07 |
| Cash & equivalents | 103 | 69.99 | 48.01 | 38.99 | 44.98 | 97.06 | 149 | 323 | 627 | 685 | 675 | 408 |
| Total Assets | 1,860 | 2,992 | 3,238 | 4,186 | 4,431 | 3,941 | 4,915 | 6,248 | 5,814 | 7,503 | 8,929 | 7,166 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −289 | −12.04 | 109 | −125 | −45.09 | 126 | 109 | 62.12 | 270 | 71.18 | −1.01 | 144 |
| Cash from investing activity | 41.09 | −45.10 | −5.02 | −97.26 | −114 | −361 | −204 | 69.19 | −159 | 476 | 183 | 20.06 |
| Cash from financing activity | 239 | 66.16 | −98.31 | 215 | 161 | 233 | 90.30 | −87.22 | −89.34 | −585 | −163 | −176 |
| Net cash flow | −8.02 | 9.02 | 5.01 | −9.02 | 2.01 | −2.01 | −5.01 | 44.12 | 22.05 | −36.09 | 18.05 | −12.02 |
| Capex | 100 | 87.13 | 42.03 | 28.02 | 124 | 93.20 | 16.02 | 21.02 | 17.03 | 14.02 | 15.02 | 26.05 |
| Free cash flow | −387 | −97.97 | 99.87 | −153 | −169 | 32.97 | 108 | 55.99 | 259 | 101 | −16.01 | 118 |
| CFO / OP % | −11,600.0% | −8.0% | 326.0% | 1,963.0% | 51.0% | −51.0% | −1,010.0% | 728.0% | 1,012.0% | 136.0% | −47.0% | 226.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 69 | 62 | 56 | 86 | 49 | 51 | 40 | 37 | 31 | 24 | 27 | 23 |
| Inventory days | 1,432 | 896 | 831 | 1,809 | 1,840 | 1,215 | 864 | 1,031 | 629 | 502 | 405 | 434 |
| Days payable | 580 | 295 | 383 | 825 | 626 | 465 | 260 | 283 | 142 | 162 | 98 | 102 |
| Cash conversion cycle | 922 | 663 | 505 | 1,071 | 1,263 | 800 | 644 | 785 | 518 | 364 | 334 | 356 |
| Working capital days | 82 | −27 | 11 | 79 | 161 | 94 | 92 | 81 | 72 | −537 | −349 | −409 |
| ROCE % | 3.0% | −1.0% | 2.0% | 3.0% | −2.0% | −5.0% | 3.0% | 4.0% | 11.0% | 4.0% | 3.0% | 5.0% |
For the Jun 2026 quarter, ZUARI INDUSTRIES reported sales of ₹312 Cr, up 21.2% year on year and net profit of ₹0.04 Cr. The operating margin was 4.5%.
ZUARI INDUSTRIES' sales for the year to Mar 2026 were ₹1,046 Cr; over the last twelve months they were ₹1,100 Cr.
Net profit for the year to Mar 2026 was ₹106 Cr, and ₹106 Cr over the last twelve months. Earnings per share over the same trailing period were ₹36.46.
ZUARI INDUSTRIES reported borrowings of ₹2,655 Cr at Mar 2026, against cash and equivalents of ₹408 Cr.
Cash from operations was ₹144 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹118 Cr.