Loading…
Virat Crane Industries (BSE 519457)₹33.97+0.80%Dairy Products
In the Mar 2026 quarter (standalone), Virat Crane Industries reported sales of ₹50.51 Cr, up 25.4% from Mar 2025, and net profit of −₹0.79 Cr. For the year to Mar 2026, sales were ₹177 Cr and net profit −₹8.01 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 32.68 | 29.39 | 36.49 | 36.10 | 31.04 | 29.11 | 38.98 | 40.28 | 40.53 | 38.21 | 48.39 | 50.51 |
| Expenses | 30.00 | 27.24 | 33.17 | 31.76 | 27.78 | 26.16 | 37.23 | 40.35 | 41.00 | 41.10 | 49.27 | 50.03 |
| Operating Profit | 2.58 | 2.08 | 3.19 | 4.24 | 3.14 | 2.87 | 1.65 | −0.20 | −0.57 | −3.02 | −0.98 | 0.33 |
| OPM % | 8.0% | 7.1% | 8.8% | 11.8% | 10.2% | 9.9% | 4.3% | −0.5% | −1.4% | −7.9% | −2.0% | 0.7% |
| Other Income | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Interest | 0.14 | 0.13 | 0.17 | 0.16 | 0.13 | 0.02 | 0.19 | 0.14 | 0.13 | 0.23 | 0.25 | 0.59 |
| Depreciation | 0.09 | 0.09 | 0.09 | 0.12 | 0.10 | 0.10 | 0.10 | 0.48 | 0.43 | 0.43 | 0.43 | 0.57 |
| Profit before tax | 2.39 | 1.96 | 2.97 | 4.02 | 2.95 | 2.79 | 1.41 | −0.82 | −1.09 | −3.68 | −1.66 | −0.80 |
| Tax % | 25.1% | 25.0% | 25.3% | 0.0% | 25.1% | 25.1% | 24.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 1.79 | 1.47 | 2.21 | 4.01 | 2.22 | 2.09 | 1.06 | −0.81 | −1.09 | −3.69 | −1.67 | −0.79 |
| EPS (Rs) | 0.88 | 0.72 | 1.10 | 1.97 | 1.09 | 1.03 | 0.52 | −0.41 | −0.54 | −1.81 | −0.82 | −0.39 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60.06 | 71.12 | 88.06 | 85.09 | 85.13 | 85.07 | 96.10 | 123 | 134 | 139 | 177 | 178 |
| Expenses | 51.89 | 67.85 | 76.85 | 74.90 | 75.80 | 75.85 | 87.88 | 114 | 122 | 132 | 182 | 181 |
| Operating Profit | 8.98 | 3.99 | 9.97 | 9.97 | 8.98 | 8.99 | 7.98 | 8.98 | 11.97 | 7.98 | −3.99 | −4.24 |
| OPM % | 14.0% | 5.0% | 12.0% | 12.0% | 11.0% | 10.0% | 9.0% | 7.0% | 9.0% | 5.0% | −2.5% | −2.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −9.97 | 0.00 | 0.00 | 0.00 | 0.03 |
| Interest | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 0.00 | 1.01 | 1.20 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 1.86 |
| Profit before tax | 9.03 | 4.02 | 10.03 | 10.03 | 8.02 | 8.03 | 8.04 | −2.01 | 11.04 | 6.02 | −7.02 | −7.23 |
| Tax % | 34.0% | 35.9% | 35.0% | 28.9% | 25.9% | 26.0% | 25.9% | 121.0% | 11.9% | 25.9% | 5.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −13.01 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 6.01 | 2.01 | 6.01 | 7.01 | 6.01 | 6.01 | 6.01 | −4.01 | 10.01 | 4.99 | −8.01 | −7.24 |
| EPS (Rs) | 2.81 | 1.13 | 3.05 | 3.34 | 3.04 | 2.98 | 2.93 | −2.01 | 4.97 | 2.30 | −3.79 | −3.56 |
| Dividend payout % | 36.0% | 45.1% | 33.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.02 | 20.04 | 20.00 | 20.01 | 20.01 | 20.00 | 19.98 | 19.96 | 19.95 | 19.94 | 19.99 | 20.00 |
| Reserves | 7.02 | 9.04 | 10.03 | 14.04 | 19.06 | 26.09 | 32.09 | 38.10 | 34.08 | 44.10 | 48.13 | 41.14 |
| Borrowings | 0.00 | 0.00 | 1.01 | 4.01 | 3.01 | 3.01 | 3.01 | 3.01 | 7.01 | 6.01 | 8.02 | 16.04 |
| Other Liabilities | 10.05 | 10.04 | 13.06 | 17.09 | 8.04 | 9.05 | 8.04 | 9.04 | 14.07 | 14.07 | 13.07 | 24.11 |
| Total Liabilities | 38.09 | 39.12 | 44.10 | 56.15 | 52.12 | 58.15 | 64.12 | 70.11 | 75.11 | 84.12 | 89.21 | 102 |
| Fixed Assets | 12.02 | 13.04 | 14.04 | 19.03 | 18.05 | 18.04 | 18.04 | 18.04 | 18.03 | 19.03 | 40.08 | 40.12 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 7.99 | 17.99 | 23.01 | 4.01 | 4.01 |
| Investments | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 22.06 | 22.07 | 25.05 | 33.11 | 29.06 | 36.10 | 40.08 | 41.07 | 38.09 | 42.08 | 45.12 | 57.16 |
| Inventories | 4.12 | 2.97 | 5.49 | 11.82 | 9.20 | 16.39 | 13.00 | 13.49 | 19.39 | 6.25 | 10.20 | 14.75 |
| Trade receivables | 1.04 | 0.92 | 1.40 | 4.07 | 4.33 | 4.82 | 6.84 | 9.05 | 8.55 | 15.91 | 14.62 | 18.97 |
| Cash & equivalents | 1.77 | 1.84 | 2.18 | 3.43 | 3.06 | 3.72 | 3.05 | 1.06 | 0.59 | 0.46 | 0.83 | 0.75 |
| Total Assets | 38.09 | 39.12 | 44.10 | 56.15 | 52.12 | 58.15 | 64.12 | 70.11 | 75.11 | 84.12 | 89.21 | 102 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.99 | 6.98 | 3.98 | 3.99 | 0.99 | 0.99 | 6.98 | 3.98 | 7.97 | 5.98 | 1.99 | −5.98 |
| Cash from investing activity | 0.00 | −0.99 | −1.99 | −4.98 | 0.00 | 0.00 | −1.99 | −5.98 | −10.96 | −4.98 | −2.99 | −1.99 |
| Cash from financing activity | −1.99 | −4.99 | −1.99 | 1.99 | −0.99 | 0.00 | −5.99 | 0.00 | 2.99 | −1.99 | 1.99 | 8.99 |
| Net cash flow | 1.01 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | −1.01 | −2.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.46 | 1.11 | 1.24 | 4.79 | 0.12 | 0.15 | 1.89 | 6.27 | 10.99 | 5.08 | 3.36 | 2.25 |
| Free cash flow | 1.99 | 5.01 | 1.99 | −0.99 | 0.99 | 0.99 | 4.99 | −1.99 | −2.99 | 0.99 | −1.01 | −8.99 |
| CFO / OP % | 34.0% | 105.1% | 165.0% | 66.0% | 58.0% | 33.0% | 106.0% | 76.0% | 107.0% | 63.0% | 27.1% | 138.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 6 | 5 | 7 | 17 | 18 | 21 | 29 | 34 | 25 | 43 | 38 | 39 |
| Inventory days | 31 | 25 | 33 | 62 | 52 | 91 | 70 | 70 | 74 | 22 | 35 | 33 |
| Days payable | 16 | 24 | 45 | 54 | 30 | 36 | 35 | 35 | 50 | 42 | 37 | 51 |
| Cash conversion cycle | 21 | 5 | −6 | 24 | 40 | 75 | 63 | 68 | 49 | 22 | 35 | 21 |
| Working capital days | 20 | 15 | 5 | −1 | 26 | 49 | 44 | 46 | 32 | 68 | 69 | 41 |
| ROCE % | 33.1% | 31.0% | 13.1% | 30.1% | 25.1% | 19.1% | 16.1% | 14.1% | 15.1% | 18.1% | 9.1% | −8.0% |
For the Mar 2026 quarter, Virat Crane Industries reported sales of ₹50.51 Cr, up 25.4% year on year and net profit of −₹0.79 Cr. The operating margin was 0.7%.
Virat Crane Industries' sales for the year to Mar 2026 were ₹177 Cr; over the last twelve months they were ₹178 Cr.
Net profit for the year to Mar 2026 was −₹8.01 Cr, and −₹7.24 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.56.
Virat Crane Industries reported borrowings of ₹16.04 Cr at Mar 2026, against cash and equivalents of ₹0.75 Cr.
Cash from operations was −₹5.98 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8.99 Cr.