Kaiser Corporation (BSE 531780)₹5.46−1.62%Trading & Distributors
In the Jun 2026 quarter (consolidated), Kaiser Corporation reported sales of ₹1.32 Cr, down 57.4% from Jun 2025, and net profit of −₹0.73 Cr. For the year to Mar 2026, sales were ₹11.52 Cr and net profit −₹1.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.52 | 5.04 | 3.44 | 6.04 | 6.88 | 1.71 | 5.19 | 3.10 | 3.01 | 2.33 | 3.11 | 1.32 |
| Expenses | 9.86 | 4.70 | 2.68 | 5.86 | 5.94 | 3.88 | 6.31 | 4.53 | 4.99 | 1.00 | 4.72 | 1.88 |
| Operating Profit | 0.60 | 0.30 | 0.73 | 0.14 | 0.90 | −2.19 | −1.13 | −1.45 | −2.00 | 1.30 | −1.63 | −0.57 |
| OPM % | 5.8% | 6.2% | 21.6% | 2.5% | 13.3% | −129.3% | −21.9% | −47.2% | −67.0% | 56.5% | −52.9% | −44.2% |
| Other Income | −0.04 | 0.09 | 0.00 | 0.52 | −0.38 | 0.15 | 1.67 | 1.60 | −0.27 | −0.46 | 2.88 | 0.02 |
| Interest | 0.46 | 0.32 | 0.43 | 0.41 | 0.49 | 0.47 | 0.57 | 0.55 | 0.45 | 0.67 | 0.41 | 0.42 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Profit before tax | 0.08 | 0.03 | 0.27 | 0.21 | 0.01 | −2.55 | −0.07 | −0.43 | −2.73 | 0.16 | 0.79 | −0.99 |
| Tax % | 111.2% | 25.0% | −50.0% | 50.0% | −100.0% | 1.6% | −687.5% | 15.9% | −5.1% | −70.6% | −1.2% | −27.0% |
| Net Profit | 0.00 | 0.01 | 0.39 | 0.10 | 0.04 | −2.59 | 0.46 | −0.49 | −2.59 | 0.28 | 0.79 | −0.73 |
| EPS (Rs) | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | −0.26 | 0.04 | −0.04 | −0.26 | 0.02 | 0.08 | −0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.70 | 22.27 | 15.90 | 21.57 | 16.05 | 23.47 | 33.06 | 18.86 | 25.59 | 19.79 | 11.52 | 9.77 |
| Expenses | 23.16 | 21.04 | 16.42 | 19.61 | 16.88 | 20.79 | 30.50 | 18.43 | 23.43 | 21.99 | 15.26 | 12.59 |
| Operating Profit | 1.46 | 1.17 | −0.58 | 1.88 | −0.90 | 2.58 | 2.41 | 0.35 | 2.05 | −2.27 | −3.79 | −2.90 |
| OPM % | 6.0% | 5.3% | −3.7% | 8.8% | −5.6% | 11.1% | 7.4% | 1.9% | 8.1% | −11.5% | −33.0% | −29.7% |
| Other Income | 0.33 | 0.46 | 0.23 | 0.14 | 0.65 | 0.10 | 0.17 | 1.55 | 0.36 | 1.95 | 3.75 | 2.17 |
| Interest | 0.49 | 0.52 | 0.43 | 0.58 | 0.76 | 0.89 | 0.97 | 1.13 | 1.65 | 1.91 | 2.05 | 1.95 |
| Depreciation | 0.40 | 0.36 | 0.35 | 0.32 | 0.27 | 0.23 | 0.20 | 0.19 | 0.16 | 0.15 | 0.10 | 0.07 |
| Profit before tax | 0.89 | 0.74 | −1.14 | 1.11 | −1.29 | 1.55 | 1.40 | 0.57 | 0.59 | −2.39 | −2.20 | −2.77 |
| Tax % | 19.0% | 49.4% | 2.6% | 19.7% | 0.8% | −10.9% | 30.5% | 55.2% | 6.7% | −17.5% | −9.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | −0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.72 | 0.37 | −1.17 | 0.90 | −1.31 | 1.71 | 0.97 | 0.25 | 0.55 | −1.96 | −1.99 | −2.25 |
| EPS (Rs) | 0.06 | 0.06 | −0.11 | 0.09 | −0.13 | 0.17 | 0.09 | 0.02 | 0.05 | −0.19 | −0.20 | −0.22 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.25 | 5.26 | 5.27 | 5.27 | 5.26 | 5.26 | 5.26 | 5.25 | 5.25 | 5.26 | 5.27 | 5.26 |
| Reserves | 0.64 | 1.02 | 0.89 | 0.39 | 0.87 | 0.14 | 1.07 | 1.53 | 1.69 | 1.99 | 0.87 | −0.21 |
| Borrowings | 2.92 | 1.93 | 3.37 | 3.80 | 5.34 | 6.16 | 7.57 | 5.74 | 10.21 | 12.28 | 18.57 | 17.57 |
| Other Liabilities | 12.74 | 12.75 | 9.34 | 7.42 | 14.17 | 7.45 | 15.07 | 18.54 | 21.36 | 17.76 | 13.04 | 10.72 |
| Total Liabilities | 21.55 | 20.96 | 18.87 | 16.88 | 25.64 | 19.01 | 28.97 | 31.06 | 38.51 | 37.29 | 37.75 | 33.34 |
| Fixed Assets | 5.20 | 5.02 | 4.78 | 4.66 | 4.44 | 4.22 | 3.98 | 3.90 | 3.78 | 3.67 | 3.51 | 3.10 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.24 | 0.23 | 0.22 | 0.28 | 0.28 | 0.12 | 0.12 | 0.10 | 0.07 | 0.05 | 0.02 | 0.00 |
| Other Assets | 16.11 | 15.71 | 13.87 | 11.94 | 20.92 | 14.67 | 24.87 | 27.06 | 34.66 | 33.57 | 34.22 | 30.24 |
| Inventories | 1.31 | 1.04 | 0.98 | 1.21 | 1.75 | 2.23 | 2.04 | 3.16 | 6.44 | 12.03 | 10.23 | 4.87 |
| Trade receivables | 12.77 | 12.24 | 9.96 | 8.91 | 16.50 | 9.42 | 19.15 | 18.06 | 20.79 | 12.62 | 11.70 | 13.78 |
| Cash & equivalents | 0.23 | 0.43 | 1.16 | 0.75 | 0.67 | 0.59 | 0.76 | 0.54 | 1.11 | 0.72 | 0.07 | 0.04 |
| Total Assets | 21.55 | 20.96 | 18.87 | 16.88 | 25.64 | 19.01 | 28.97 | 31.06 | 38.51 | 37.29 | 37.75 | 33.34 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.43 | 1.79 | −0.68 | −0.21 | −1.05 | −0.48 | −0.55 | 2.56 | −2.79 | −0.82 | −5.07 | −0.27 |
| Cash from investing activity | −0.27 | −0.46 | −0.81 | 0.26 | −0.26 | 0.00 | −0.09 | 0.19 | −0.69 | 0.53 | 0.60 | 3.27 |
| Cash from financing activity | −1.44 | −1.29 | 1.63 | 0.02 | 1.14 | 0.37 | 0.76 | −2.73 | 3.37 | 0.41 | 4.37 | −3.02 |
| Net cash flow | −0.28 | 0.05 | 0.12 | 0.07 | −0.21 | −0.13 | 0.11 | 0.07 | −0.14 | 0.12 | −0.12 | −0.02 |
| Capex | 0.29 | 0.23 | 0.40 | 0.20 | 0.12 | 0.07 | 0.06 | 0.14 | 0.09 | 0.07 | 0.05 | 0.04 |
| Free cash flow | 1.15 | 1.57 | −1.06 | −0.38 | −1.16 | −0.54 | −0.60 | 2.43 | −2.87 | −0.88 | −5.10 | 2.88 |
| CFO / OP % | 124.0% | 140.0% | −35.0% | 32.0% | −50.0% | 47.9% | −20.0% | 110.0% | −778.1% | −40.0% | 222.9% | 7.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 216 | 180 | 162 | 204 | 278 | 214 | 297 | 199 | 402 | 179 | 215 | 436 |
| Inventory days | 43 | 31 | 35 | 65 | 64 | 113 | 69 | 88 | 474 | 343 | 680 | 285 |
| Days payable | 312 | 222 | 215 | 249 | 399 | 227 | 377 | 352 | 987 | 222 | 408 | 305 |
| Cash conversion cycle | −50 | −9 | −16 | 22 | −54 | 102 | −9 | −63 | −109 | 302 | 488 | 419 |
| Working capital days | 27 | 35 | 38 | 41 | 52 | 50 | 60 | 56 | 99 | 79 | 63 | 61 |
| ROCE % | 8.8% | 12.0% | 10.6% | −6.1% | 12.9% | −3.7% | 15.9% | 14.4% | 9.2% | 10.1% | −2.0% | −0.7% |
For the Jun 2026 quarter, Kaiser Corporation reported sales of ₹1.32 Cr, down 57.4% year on year and net profit of −₹0.73 Cr. The operating margin was −44.2%.
Kaiser Corporation's sales for the year to Mar 2026 were ₹11.52 Cr; over the last twelve months they were ₹9.77 Cr.
Net profit for the year to Mar 2026 was −₹1.99 Cr, and −₹2.25 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.22.
Kaiser Corporation reported borrowings of ₹17.57 Cr at Mar 2026, against cash and equivalents of ₹0.04 Cr.
Cash from operations was −₹0.27 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.88 Cr.