Loading…
Crazy Snacks (BSE 544807)₹52.00−3.53%Packaged Foods
In the Jun 2024 quarter (consolidated), Crazy Snacks reported sales of ₹26.08 Cr and net profit of ₹1.29 Cr. For the year to Mar 2025, sales were ₹111 Cr and net profit ₹6.02 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2024
| Jun 2024 | |
|---|---|
| Sales | 26.08 |
| Expenses | 22.17 |
| Operating Profit | 3.82 |
| OPM % | 14.7% |
| Other Income | 0.05 |
| Interest | 0.99 |
| Depreciation | 1.20 |
| Profit before tax | 1.67 |
| Tax % | 22.8% |
| Net Profit | 1.29 |
| EPS (Rs) | 0.70 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Sales | 73.17 | 88.30 | 127 | 111 |
| Expenses | 69.95 | 75.94 | 112 | 94.99 |
| Operating Profit | 3.01 | 12.03 | 15.04 | 16.05 |
| OPM % | 4.4% | 13.1% | 12.1% | 15.0% |
| Other Income | 3.99 | 0.00 | 1.01 | 1.01 |
| Interest | 1.99 | 3.99 | 3.99 | 3.99 |
| Depreciation | 2.01 | 3.01 | 5.01 | 5.01 |
| Profit before tax | 3.01 | 5.01 | 7.01 | 8.01 |
| Tax % | 18.9% | 24.9% | 22.9% | 25.0% |
| Exceptional items | 0.00 | −0.34 | −0.16 | 0.00 |
| Net Profit | 2.01 | 4.01 | 5.02 | 6.02 |
| EPS (Rs) | 12.33 | 20.70 | 31.11 | 3.52 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| Equity Capital | 1.99 | 1.99 | 1.99 |
| Reserves | 17.98 | 24.97 | 29.00 |
| Borrowings | 26.05 | 48.07 | 45.08 |
| Other Liabilities | 10.00 | 14.05 | 10.05 |
| Total Liabilities | 55.02 | 89.08 | 86.12 |
| Fixed Assets | 13.04 | 31.07 | 34.07 |
| CWIP | 0.00 | 0.00 | 1.01 |
| Investments | 7.99 | 0.00 | 0.00 |
| Other Assets | 33.99 | 57.01 | 51.04 |
| Inventories | 4.57 | 18.68 | 13.24 |
| Trade receivables | 8.95 | 15.18 | 27.54 |
| Cash & equivalents | 2.19 | 9.40 | 4.93 |
| Total Assets | 55.02 | 89.08 | 86.12 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Cash from operating activity | 4.01 | −9.01 | 11.99 | −7.01 |
| Cash from investing activity | −10.97 | −2.99 | −8.98 | −7.98 |
| Cash from financing activity | 4.99 | 18.98 | −6.99 | 13.99 |
| Net cash flow | −2.01 | 7.01 | −3.99 | 0.00 |
| Capex | 1.28 | 24.15 | 10.47 | 7.75 |
| Free cash flow | 3.01 | −31.05 | 3.01 | −14.03 |
| CFO / OP % | 150.0% | −64.0% | 91.0% | −28.0% |
| Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|
| Debtor days | 45 | 63 | 79 |
| Inventory days | 50 | 169 | 110 |
| Days payable | 64 | 51 | 43 |
| Cash conversion cycle | 31 | 181 | 146 |
| Working capital days | 20 | 10 | 20 |
| ROCE % | — | 15.1% | 15.0% |
For the Jun 2024 quarter, Crazy Snacks reported sales of ₹26.08 Cr and net profit of ₹1.29 Cr. The operating margin was 14.7%.
Crazy Snacks' sales for the year to Mar 2025 were ₹111 Cr.
Net profit for the year to Mar 2025 was ₹6.02 Cr. Earnings per share over the same trailing period were ₹3.52.
Crazy Snacks reported borrowings of ₹45.08 Cr at Mar 2024, against cash and equivalents of ₹4.93 Cr.
Cash from operations was −₹7.01 Cr in the year to Mar 2025; after capital spending, free cash flow was −₹14.03 Cr.