Andrew Yule & Company (ANDREWYU)₹23.74+0.51%Tea & Coffee
In the Jun 2026 quarter (consolidated), Andrew Yule & Company reported sales of ₹58.32 Cr, up 3.9% from Jun 2025, and net profit of −₹2.33 Cr, down 111.6% year on year. For the year to Mar 2026, sales were ₹295 Cr and net profit −₹18.98 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 88.03 | 86.73 | 76.55 | 55.55 | 89.36 | 68.35 | 98.58 | 56.11 | 71.50 | 74.97 | 92.75 | 58.32 |
| Expenses | 99.90 | 108 | 111 | 67.11 | 79.15 | 87.76 | 140 | 83.63 | 75.94 | 88.48 | 141 | 71.77 |
| Operating Profit | −12.20 | −21.36 | −35.21 | −11.77 | 10.11 | −19.73 | −42.27 | −27.75 | −4.62 | −13.81 | −48.41 | −13.67 |
| OPM % | −13.8% | −24.5% | −45.9% | −21.1% | 11.3% | −28.7% | −42.8% | −49.2% | −6.4% | −18.3% | −52.1% | −23.4% |
| Other Income | 7.61 | 11.71 | 8.85 | 5.25 | 11.17 | 10.39 | 36.89 | 59.88 | 11.04 | 9.68 | 7.25 | 1.08 |
| Interest | 3.19 | 4.32 | 4.77 | 4.63 | 5.08 | 4.37 | −7.49 | 5.00 | 4.42 | 5.34 | 6.39 | 6.81 |
| Depreciation | 1.47 | 1.40 | 2.21 | 1.53 | 1.61 | 1.68 | 17.18 | 1.53 | 1.62 | 1.66 | 2.14 | 1.67 |
| Profit before tax | −9.27 | −15.39 | −33.41 | −12.71 | 14.59 | −15.39 | −15.12 | 25.62 | 0.38 | −11.15 | −49.79 | −21.10 |
| Tax % | −21.3% | −13.7% | −16.5% | −2.4% | 10.7% | −9.3% | −18.5% | 7.3% | 470.3% | −5.0% | −13.6% | 0.0% |
| Exceptional items | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −5.26 | −12.47 | −22.18 | −2.66 | 14.81 | −14.39 | −0.60 | 20.12 | −0.01 | −8.79 | −30.48 | −2.33 |
| EPS (Rs) | −0.12 | −0.27 | −0.46 | −0.06 | 0.31 | −0.30 | −0.02 | 0.42 | 0.00 | −0.19 | −0.63 | −0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 385 | 421 | 367 | 312 | 299 | 330 | 414 | 374 | 310 | 311 | 295 | 298 |
| Expenses | 380 | 408 | 361 | 329 | 335 | 330 | 422 | 379 | 398 | 373 | 389 | 377 |
| Operating Profit | 4.01 | 12.03 | 6.01 | −19.05 | −37.07 | −1.01 | −8.02 | −6.02 | −89.17 | −64.14 | −94.24 | −80.51 |
| OPM % | 1.0% | 3.0% | 1.5% | −6.0% | −12.0% | −0.3% | −2.0% | −1.7% | −29.0% | −20.0% | −32.0% | −27.1% |
| Other Income | 22.06 | 42.15 | 28.08 | 40.14 | 29.08 | 30.09 | 34.12 | 32.10 | 38.16 | 64.22 | 88.35 | 29.05 |
| Interest | 10.02 | 9.01 | 7.01 | 6.01 | 8.01 | 8.01 | 8.01 | 10.01 | 16.01 | 22.02 | 7.01 | 22.96 |
| Depreciation | 7.02 | 7.01 | 7.02 | 7.02 | 7.01 | 7.02 | 6.02 | 6.02 | 7.02 | 7.02 | 21.05 | 7.09 |
| Profit before tax | 10.03 | 38.13 | 20.07 | 7.02 | −23.06 | 14.04 | 11.03 | 9.04 | −74.28 | −29.11 | −35.14 | −81.66 |
| Tax % | 11.0% | 16.0% | 32.0% | 24.0% | −5.0% | −46.0% | 109.0% | 87.0% | −13.0% | −10.0% | −11.0% | — |
| Exceptional items | 0.11 | 15.62 | 0.34 | 3.11 | 2.17 | −0.01 | 1.75 | 0.19 | 6.72 | 24.06 | 0.00 | 0.00 |
| Net Profit | 20.99 | 44.96 | 21.99 | 5.99 | −21.99 | 34.98 | −4.99 | 12.99 | −46.93 | −2.99 | −18.98 | −41.61 |
| EPS (Rs) | 0.64 | 0.94 | 0.47 | 0.12 | −0.45 | 0.73 | −0.12 | 0.27 | −0.98 | −0.07 | −0.40 | −0.88 |
| Dividend payout % | 0.0% | 11.0% | 9.0% | 0.0% | 0.0% | 0.0% | 0.0% | 3.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 67.01 | 67.07 | 98.05 | 98.06 | 98.04 | 98.01 | 98.07 | 98.03 | 97.95 | 97.97 | 97.96 | 97.99 |
| Reserves | 278 | 299 | 238 | 257 | 253 | 245 | 281 | 276 | 287 | 242 | 241 | 228 |
| Borrowings | 98.09 | 88.14 | 41.06 | 27.99 | 53.12 | 81.10 | 70.08 | 67.05 | 100 | 114 | 105 | 121 |
| Other Liabilities | 190 | 188 | 213 | 188 | 188 | 180 | 188 | 198 | 258 | 258 | 309 | 303 |
| Total Liabilities | 632 | 642 | 590 | 571 | 592 | 603 | 637 | 639 | 743 | 712 | 753 | 750 |
| Fixed Assets | 183 | 186 | 80.92 | 84.95 | 86.85 | 93.88 | 103 | 112 | 142 | 162 | 192 | 207 |
| CWIP | 5.01 | 1.01 | 18.04 | 37.11 | 59.18 | 77.23 | 75.25 | 82.24 | 94.27 | 88.17 | 61.21 | 45.11 |
| Investments | 131 | 143 | 169 | 179 | 179 | 202 | 203 | 197 | 201 | 219 | 244 | 254 |
| Other Assets | 314 | 312 | 322 | 271 | 266 | 229 | 256 | 248 | 306 | 243 | 257 | 244 |
| Inventories | 43.07 | 47.05 | 48.10 | 51.04 | 54.10 | 48.09 | 46.03 | 50.05 | 53.10 | 34.05 | 40.08 | 58.12 |
| Trade receivables | 109 | 109 | 119 | 80.21 | 67.10 | 51.13 | 63.10 | 80.20 | 118 | 100 | 124 | 88.15 |
| Cash & equivalents | 88.99 | 81.94 | 80.91 | 80.94 | 80.99 | 63.90 | 67.95 | 31.95 | 49.93 | 38.95 | 37.97 | 37.99 |
| Total Assets | 632 | 642 | 590 | 571 | 592 | 603 | 637 | 639 | 743 | 712 | 753 | 750 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 23.94 | 8.99 | 5.99 | 19.95 | −15.96 | −13.97 | −14.98 | −62.90 | 53.88 | 22.93 | −10.97 | −79.77 |
| Cash from investing activity | 4.01 | 9.02 | 12.03 | −7.02 | −1.01 | −28.05 | 27.05 | 23.05 | −29.05 | −21.04 | 26.04 | 64.08 |
| Cash from financing activity | −30.01 | −21.03 | −19.01 | −13.02 | 18.03 | 25.02 | −8.01 | 4.01 | −8.01 | −12.02 | −15.01 | 16.02 |
| Net cash flow | −0.99 | −2.99 | 0.00 | 0.00 | 0.99 | −16.96 | 3.99 | −35.95 | 17.99 | −10.99 | −0.99 | 0.00 |
| Capex | 10.84 | 6.10 | 22.27 | 29.17 | 29.19 | 30.24 | 15.01 | 15.36 | 35.21 | 33.80 | 12.50 | 21.68 |
| Free cash flow | 13.94 | 3.99 | 2.99 | −8.98 | −44.86 | −44.84 | −27.89 | −85.65 | 7.98 | −5.98 | 3.99 | −85.69 |
| CFO / OP % | −178.0% | 267.0% | 69.0% | 369.0% | 86.0% | 39.0% | 1,820.0% | 777.0% | −867.1% | −26.0% | 16.9% | 85.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 108 | 104 | 104 | 80 | 80 | 63 | 71 | 71 | 116 | 119 | 147 | 109 |
| Inventory days | 104 | 132 | 106 | 156 | 203 | 201 | 185 | 193 | 155 | 109 | 134 | 166 |
| Days payable | 250 | 281 | 223 | 212 | 227 | 223 | 252 | 231 | 304 | 246 | 351 | 239 |
| Cash conversion cycle | −41 | −47 | −16 | 22 | 54 | 39 | 1 | 31 | −34 | −20 | −72 | 34 |
| Working capital days | −41 | −27 | 16 | 1 | −26 | −87 | −54 | −10 | −53 | −154 | −187 | −242 |
| ROCE % | 6.0% | 4.0% | 7.0% | 7.0% | 2.0% | −4.0% | 5.0% | 9.1% | 4.0% | −14.0% | −7.0% | −6.0% |
For the Jun 2026 quarter, Andrew Yule & Company reported sales of ₹58.32 Cr, up 3.9% year on year and net profit of −₹2.33 Cr, down 111.6% year on year. The operating margin was −23.4%.
Andrew Yule & Company's sales for the year to Mar 2026 were ₹295 Cr; over the last twelve months they were ₹298 Cr.
Net profit for the year to Mar 2026 was −₹18.98 Cr, and −₹41.61 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.88.
Andrew Yule & Company reported borrowings of ₹121 Cr at Mar 2026, against cash and equivalents of ₹37.99 Cr.
Cash from operations was −₹79.77 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹85.69 Cr.