Atlas Cycles (Haryana) (ATLASCYCLE)₹89.84+0.49%Cycles
In the Mar 2026 quarter (standalone), Atlas Cycles (Haryana) reported sales of ₹1.46 Cr, down 60.3% from Mar 2025, and net profit of −₹2.55 Cr, down 362.9% year on year. For the year to Mar 2026, sales were ₹6.91 Cr and net profit −₹8.02 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 1.64 | 1.31 | 3.31 | 2.40 | 3.71 | 2.21 | 3.68 | 1.99 | 1.96 | 1.53 | 1.46 |
| Expenses | 0.91 | 4.32 | 3.73 | 46.38 | 4.59 | 5.62 | 3.34 | 3.80 | 3.26 | 3.90 | 2.57 | 3.86 |
| Operating Profit | −0.93 | −2.69 | −2.45 | −43.29 | −2.21 | −1.95 | −1.14 | −0.13 | −1.28 | −1.97 | −1.05 | −2.41 |
| OPM % | — | −165.6% | −187.7% | −1,310.9% | −92.8% | −52.4% | −52.2% | −3.8% | −65.1% | −100.5% | −69.7% | −166.9% |
| Other Income | 1.10 | 1.11 | 0.00 | 50.08 | 2.34 | 11.19 | 2.01 | 1.35 | 0.16 | 0.02 | 0.00 | 0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.02 | 0.09 | 0.04 | 0.00 | 0.00 | 0.00 | 0.02 |
| Depreciation | 0.57 | 1.12 | 0.56 | −0.05 | 0.58 | 0.49 | 0.51 | 0.20 | 0.45 | 0.45 | 0.45 | 0.22 |
| Profit before tax | −0.38 | −2.70 | −2.98 | 6.71 | −0.45 | 8.70 | 0.26 | 0.97 | −1.57 | −2.38 | −1.49 | −2.55 |
| Tax % | 0.0% | 0.0% | 0.0% | 1.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.39 | −2.70 | −2.97 | 6.61 | −0.45 | 8.69 | 0.26 | 0.97 | −1.57 | −2.38 | −1.49 | −2.55 |
| EPS (Rs) | −0.61 | −4.15 | −4.57 | 10.17 | −0.70 | 13.38 | 0.41 | 1.50 | −2.42 | −3.66 | −2.30 | −3.93 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 572 | 686 | 651 | 540 | 156 | 17.33 | 3.43 | 1.74 | 6.37 | 17.19 | 6.91 | 6.94 |
| Expenses | 563 | 668 | 638 | 576 | 191 | 48.72 | 28.98 | 17.14 | 52.82 | 17.26 | 13.60 | 13.59 |
| Operating Profit | 6.58 | 14.52 | 9.53 | −39.62 | −35.64 | −31.54 | −25.69 | −15.49 | −46.69 | −0.17 | −6.74 | −6.71 |
| OPM % | 1.2% | 2.1% | 1.5% | −7.3% | −22.8% | −182.4% | −750.8% | −894.8% | −733.6% | −1.0% | −97.8% | −96.7% |
| Other Income | 0.80 | 3.97 | 2.61 | −5.60 | 42.69 | 0.07 | 0.26 | −5.44 | 49.62 | 11.59 | 0.26 | 0.27 |
| Interest | 7.87 | 8.59 | 9.86 | 7.05 | 9.44 | 0.09 | 0.11 | 0.06 | 0.05 | 0.13 | 0.02 | 0.02 |
| Depreciation | 5.48 | 4.75 | 4.29 | 4.22 | 4.41 | 3.61 | 3.20 | 2.30 | 2.15 | 1.77 | 1.54 | 1.57 |
| Profit before tax | −5.93 | 5.15 | −1.96 | −56.29 | −6.86 | −35.10 | −28.64 | −23.20 | 0.63 | 9.49 | −8.03 | −7.99 |
| Tax % | −45.2% | 38.4% | −18.3% | −18.8% | −145.4% | 0.0% | 0.0% | 0.0% | 15.6% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 2.01 | 2.01 | −6.02 | 37.08 | 0.00 | 0.00 | −5.02 | 49.16 | 1.01 | 0.00 | — |
| Net Profit | −3.25 | 3.17 | −1.60 | −45.62 | 3.11 | −35.04 | −28.59 | −23.16 | 0.53 | 9.48 | −8.02 | −7.99 |
| EPS (Rs) | −5.00 | 4.87 | −2.47 | −70.28 | 4.78 | −53.97 | −44.01 | −35.67 | 0.82 | 14.57 | −12.33 | −12.31 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 |
| Reserves | 93.89 | 90.63 | 95.78 | 94.21 | 48.39 | 51.52 | 16.38 | −12.27 | −35.47 | 374 | 384 | 376 |
| Borrowings | 103 | 69.77 | 91.94 | 52.80 | 60.66 | 9.27 | 9.02 | 9.01 | 9.01 | 9.02 | 9.01 | 9.02 |
| Other Liabilities | 158 | 173 | 168 | 234 | 177 | 131 | 124 | 136 | 139 | 95.67 | 82.68 | 94.59 |
| Total Liabilities | 359 | 336 | 359 | 385 | 289 | 195 | 153 | 136 | 115 | 482 | 479 | 483 |
| Fixed Assets | 92.17 | 93.31 | 87.07 | 88.29 | 81.31 | 42.15 | 38.51 | 33.24 | 21.04 | 427 | 425 | 423 |
| CWIP | 4.29 | 0.00 | 0.46 | 1.33 | 1.96 | 2.15 | 2.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 12.99 | 13.18 | 15.19 | 11.69 | 0.38 | 0.38 | 0.36 | 0.36 | 0.31 | 0.00 | 0.00 | 0.02 |
| Other Assets | 249 | 230 | 256 | 283 | 206 | 150 | 112 | 102 | 93.97 | 55.04 | 54.04 | 59.44 |
| Inventories | 44.81 | 38.68 | 49.01 | 60.67 | 41.59 | 31.43 | 21.14 | 16.66 | 11.36 | 3.84 | 2.02 | 2.07 |
| Trade receivables | 118 | 105 | 138 | 169 | 97.51 | 42.56 | 26.08 | 21.13 | 18.68 | 2.66 | 3.17 | 3.17 |
| Cash & equivalents | 5.53 | 2.17 | 14.58 | 4.72 | 3.75 | 4.10 | 1.23 | 1.41 | 0.51 | 0.43 | 0.81 | 2.77 |
| Total Assets | 359 | 336 | 359 | 385 | 289 | 195 | 153 | 136 | 115 | 482 | 479 | 483 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 21.00 | 40.84 | −11.66 | 34.46 | −10.43 | −11.19 | −11,286 | −4.13 | −5.40 | −51.23 | −0.66 | 1.90 |
| Cash from investing activity | −1.21 | −2.30 | 7.44 | −0.12 | 7.60 | 72.13 | 11,287 | 4.43 | 4.55 | 51.27 | 1.33 | 0.09 |
| Cash from financing activity | −17.47 | −41.00 | 15.99 | −44.04 | 2.26 | −60.44 | −0.07 | −0.09 | −0.04 | −0.06 | −0.11 | 0.00 |
| Net cash flow | 2.26 | −2.64 | 11.78 | −9.84 | −0.54 | 0.35 | −2.86 | 0.19 | −0.89 | −0.08 | 0.54 | 1.95 |
| Capex | 9.24 | 3.26 | 4.35 | 8.06 | 6.79 | 4.72 | 122 | 0.02 | 0.02 | 0.02 | 0.21 | 0.02 |
| Free cash flow | 18.87 | 38.12 | −9.56 | 28.56 | −14.38 | 60.41 | −2.84 | −0.14 | −0.97 | −0.37 | 0.63 | 1.96 |
| CFO / OP % | −112.1% | 609.9% | −80.1% | 360.9% | 26.0% | 30.9% | 35,709.0% | 15.9% | 34.9% | 109.9% | 305.9% | −28.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 74 | 68 | 75 | 96 | 67 | 101 | 551 | 2,257 | 3,944 | 154 | 69 | 169 |
| Inventory days | 36 | 34 | 37 | 48 | 36 | 100 | 564 | 1,327 | 1,038 | 109 | 67 | 117 |
| Days payable | 79 | 100 | 96 | 153 | 118 | 346 | 2,761 | 8,275 | 9,483 | 1,753 | 1,711 | 2,565 |
| Cash conversion cycle | 30 | 3 | 16 | −9 | −15 | −145 | −1,646 | −4,691 | −4,500 | −1,490 | −1,575 | −2,279 |
| Working capital days | −23 | −8 | −7 | −4 | −29 | −69 | −1,226 | −8,087 | −17,033 | −3,587 | −880 | −1,425 |
| ROCE % | −11.4% | 1.0% | 5.7% | 3.6% | −33.0% | −39.2% | −75.6% | −198.6% | — | −26.7% | 2.3% | −2.0% |
For the Mar 2026 quarter, Atlas Cycles (Haryana) reported sales of ₹1.46 Cr, down 60.3% year on year and net profit of −₹2.55 Cr, down 362.9% year on year. The operating margin was −166.9%.
Atlas Cycles (Haryana)'s sales for the year to Mar 2026 were ₹6.91 Cr; over the last twelve months they were ₹6.94 Cr.
Net profit for the year to Mar 2026 was −₹8.02 Cr, and −₹7.99 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−12.31.
Atlas Cycles (Haryana) reported borrowings of ₹9.02 Cr at Mar 2026, against cash and equivalents of ₹2.77 Cr.
Cash from operations was ₹1.90 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.96 Cr.