HEG Advanced Materials (HEGAM)₹289.18−1.42%Electrodes & Refractories
In the Jun 2026 quarter (consolidated), HEG Advanced Materials reported sales of ₹678 Cr, up 10.9% from Jun 2025, and net profit of ₹122 Cr, up 16.2% year on year. For the year to Mar 2026, sales were ₹2,558 Cr and net profit ₹340 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 612 | 560 | 545 | 569 | 566 | 476 | 535 | 611 | 696 | 654 | 601 | 678 |
| Expenses | 512 | 476 | 505 | 533 | 471 | 411 | 598 | 507 | 581 | 513 | 752 | 529 |
| Operating Profit | 102 | 86.74 | 40.86 | 38.91 | 96.76 | 66.85 | −60.86 | 106 | 118 | 143 | −148 | 151 |
| OPM % | 17.1% | 15.0% | 8.0% | 7.0% | 17.0% | 14.0% | −11.0% | 17.1% | 17.0% | 22.0% | −24.9% | 22.0% |
| Other Income | 63.26 | 30.10 | 64.25 | 41.13 | 63.20 | 112 | 43.12 | 82.34 | 120 | 167 | 72.26 | 74.22 |
| Interest | 9.01 | 10.01 | 9.01 | 7.99 | 9.01 | 9.01 | 11.99 | 7.99 | 9.01 | 9.01 | 10.99 | 9.99 |
| Depreciation | 38.02 | 47.04 | 50.01 | 47.99 | 47.99 | 51.05 | 54.98 | 53.01 | 54.03 | 54.06 | 53.01 | 50.01 |
| Profit before tax | 118 | 58.84 | 45.84 | 23.93 | 103 | 119 | −84.68 | 126 | 174 | 245 | −140 | 165 |
| Tax % | 18.0% | 27.0% | 29.0% | 3.0% | 20.0% | 30.0% | −13.0% | 17.0% | 18.0% | 16.0% | −19.0% | 26.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −5.01 | 5.01 | 0.00 | 0.00 | 5.01 | 0.00 |
| Net Profit | 95.81 | 43.91 | 32.93 | 22.97 | 81.82 | 82.86 | −73.92 | 105 | 143 | 207 | −114 | 122 |
| EPS (Rs) | 4.99 | 2.27 | 1.72 | 1.20 | 4.27 | 4.33 | −3.83 | 5.45 | 7.45 | 10.75 | −5.91 | 6.36 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 867 | 856 | 2,740 | 6,566 | 2,136 | 1,249 | 2,193 | 2,455 | 2,383 | 2,144 | 2,558 | 2,629 |
| Expenses | 733 | 777 | 1,027 | 1,930 | 2,149 | 1,307 | 1,669 | 1,842 | 2,009 | 1,890 | 2,169 | 2,375 |
| Operating Profit | 137 | 80.79 | 1,717 | 4,647 | −4.99 | −52.82 | 529 | 618 | 381 | 259 | 398 | 263 |
| OPM % | 16.1% | 9.0% | 63.1% | 71.0% | −0.2% | −4.2% | 24.1% | 25.0% | 16.1% | 12.0% | 16.1% | 10.0% |
| Other Income | 4.02 | 7.03 | 12.05 | 106 | 144 | 114 | 117 | 188 | 224 | 141 | 260 | 434 |
| Interest | 60.01 | 54.96 | 56.04 | 17.99 | 36.97 | 11.01 | 6.99 | 25.98 | 36.02 | 38.99 | 36.97 | 39.00 |
| Depreciation | 79.06 | 74.03 | 73.03 | 72.03 | 71.99 | 73.01 | 78.99 | 102 | 175 | 201 | 213 | 211 |
| Profit before tax | 0.99 | −40.89 | 1,600 | 4,660 | 28.92 | −22.93 | 558 | 675 | 394 | 161 | 407 | 445 |
| Tax % | 886.0% | 23.0% | 33.0% | 35.0% | −82.0% | −23.0% | 23.0% | 21.0% | 21.0% | 29.0% | 16.0% | — |
| Exceptional items | 2.01 | 0.00 | 2.01 | 31.03 | 72.15 | 55.12 | −2.01 | 0.00 | 1.01 | 0.00 | −1.01 | 5.01 |
| Net Profit | 3.99 | −43.96 | 1,097 | 3,020 | 67.91 | −17.98 | 430 | 531 | 311 | 115 | 340 | 358 |
| EPS (Rs) | 0.23 | −2.21 | 55.11 | 157.12 | 3.51 | −0.94 | 22.41 | 27.64 | 16.20 | 5.98 | 17.75 | 18.65 |
| Dividend payout % | 0.0% | 0.0% | 28.9% | 10.0% | 143.0% | −65.1% | 36.0% | 31.0% | 28.0% | 29.9% | 19.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39.97 | 39.93 | 39.95 | 40.01 | 38.99 | 38.96 | 39.02 | 38.96 | 38.98 | 38.97 | 38.98 | 38.96 |
| Reserves | 973 | 954 | 912 | 1,867 | 3,753 | 3,471 | 3,455 | 3,873 | 4,239 | 4,384 | 4,409 | 4,716 |
| Borrowings | 916 | 781 | 683 | 297 | 667 | 593 | 298 | 665 | 743 | 623 | 588 | 795 |
| Other Liabilities | 313 | 175 | 215 | 531 | 681 | 330 | 449 | 726 | 665 | 650 | 604 | 609 |
| Total Liabilities | 2,243 | 1,950 | 1,850 | 2,735 | 5,138 | 4,433 | 4,241 | 5,302 | 5,686 | 5,694 | 5,639 | 6,159 |
| Fixed Assets | 905 | 930 | 887 | 831 | 786 | 743 | 693 | 762 | 1,360 | 1,812 | 1,935 | 1,786 |
| CWIP | 108 | 27.08 | 1.01 | 2.01 | 19.06 | 101 | 374 | 698 | 473 | 213 | 71.14 | 224 |
| Investments | 223 | 227 | 231 | 248 | 942 | 1,246 | 1,357 | 1,170 | 858 | 1,200 | 1,400 | 1,477 |
| Other Assets | 1,007 | 765 | 730 | 1,654 | 3,392 | 2,344 | 1,817 | 2,672 | 2,995 | 2,470 | 2,232 | 2,672 |
| Inventories | 403 | 372 | 259 | 512 | 1,312 | 1,008 | 583 | 981 | 1,443 | 1,196 | 1,259 | 1,136 |
| Trade receivables | 405 | 318 | 361 | 974 | 1,187 | 399 | 289 | 589 | 489 | 508 | 445 | 500 |
| Cash & equivalents | 3.99 | 4.99 | 7.98 | 7.99 | 556 | 436 | 550 | 601 | 689 | 409 | 147 | 249 |
| Total Assets | 2,243 | 1,950 | 1,850 | 2,735 | 5,138 | 4,433 | 4,241 | 5,302 | 5,686 | 5,694 | 5,639 | 6,159 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 276 | 249 | 157 | 594 | 1,489 | 739 | 716 | −141 | 113 | 612 | 280 | 213 |
| Cash from investing activity | −82.78 | −28.93 | −0.99 | −8.97 | −674 | −274 | −416 | −182 | −20.93 | −183 | −206 | −319 |
| Cash from financing activity | −202 | −219 | −153 | −588 | −788 | −460 | −310 | 344 | −100 | −324 | −159 | 97.07 |
| Net cash flow | −8.01 | 1.01 | 3.01 | −3.01 | 24.01 | 4.01 | −11.01 | 20.01 | −8.01 | 104 | −86.06 | −10.01 |
| Capex | 30.99 | 31.97 | 3.99 | 20.01 | 48.94 | 237 | 256 | 360 | 480 | 372 | 182 | 253 |
| Free cash flow | 249 | 218 | 154 | 580 | 1,439 | 502 | 460 | −499 | −364 | 244 | 102 | −34.95 |
| CFO / OP % | 155.1% | 188.1% | 205.0% | 65.1% | 67.0% | −17,019.9% | −1,349.0% | −2.0% | 42.1% | 169.1% | 125.1% | 59.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 122 | 135 | 154 | 130 | 67 | 69 | 85 | 99 | 73 | 79 | 76 | 72 |
| Inventory days | 238 | 342 | 216 | 391 | 428 | 226 | 262 | 431 | 574 | 379 | 507 | 389 |
| Days payable | 77 | 49 | 74 | 189 | 125 | 31 | 117 | 198 | 165 | 136 | 162 | 139 |
| Cash conversion cycle | 283 | 429 | 298 | 333 | 371 | 265 | 231 | 332 | 484 | 322 | 422 | 324 |
| Working capital days | 13 | −7 | −3 | 120 | 86 | 134 | 93 | 75 | 107 | 111 | 141 | 132 |
| ROCE % | 6.0% | 3.0% | 1.0% | 86.0% | 138.9% | 0.0% | −2.0% | 13.9% | 14.9% | 9.0% | 4.0% | 8.0% |
For the Jun 2026 quarter, HEG Advanced Materials reported sales of ₹678 Cr, up 10.9% year on year and net profit of ₹122 Cr, up 16.2% year on year. The operating margin was 22.0%.
HEG Advanced Materials' sales for the year to Mar 2026 were ₹2,558 Cr; over the last twelve months they were ₹2,629 Cr.
Net profit for the year to Mar 2026 was ₹340 Cr, and ₹358 Cr over the last twelve months. Earnings per share over the same trailing period were ₹18.65.
HEG Advanced Materials reported borrowings of ₹795 Cr at Mar 2026, against cash and equivalents of ₹249 Cr.
Cash from operations was ₹213 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹34.95 Cr.