JSW Energy (JSWENERGY)₹523.15−0.16%Power Generation
In the Sep 2026 quarter (consolidated), JSW Energy reported sales of ₹6,375 Cr, up 23.1% from Sep 2025, and net profit of ₹1,144 Cr, up 38.6% year on year. For the year to Mar 2026, sales were ₹18,926 Cr and net profit ₹2,767 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,545 | 2,759 | 2,881 | 3,243 | 2,442 | 3,194 | 5,144 | 5,180 | 4,086 | 4,505 | 5,209 | 6,375 |
| Expenses | 1,430 | 1,585 | 1,458 | 1,550 | 1,521 | 1,979 | 2,348 | 2,177 | 2,046 | 2,246 | 2,328 | 2,747 |
| Operating Profit | 1,107 | 1,165 | 1,414 | 1,680 | 911 | 1,200 | 2,782 | 2,984 | 2,025 | 2,242 | 2,863 | 3,607 |
| OPM % | 44.0% | 42.1% | 49.0% | 52.1% | 37.1% | 38.1% | 54.0% | 58.1% | 50.0% | 50.0% | 55.0% | 57.0% |
| Other Income | 120 | 130 | 167 | 230 | 206 | 314 | 272 | 186 | 111 | 357 | 232 | 289 |
| Interest | 523 | 535 | 512 | 520 | 565 | 677 | 1,309 | 1,422 | 1,490 | 1,613 | 1,522 | 1,620 |
| Depreciation | 399 | 426 | 374 | 391 | 405 | 481 | 737 | 808 | 827 | 808 | 887 | 940 |
| Profit before tax | 309 | 338 | 696 | 1,004 | 150 | 360 | 1,013 | 954 | −173 | 188 | 695 | 1,346 |
| Tax % | 25.1% | −2.0% | 24.1% | 13.1% | −5.0% | −14.9% | 18.1% | 14.1% | −405.9% | −204.9% | 23.1% | 15.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −48.82 | 0.00 | 0.00 | 0.00 |
| Net Profit | 233 | 346 | 535 | 880 | 157 | 416 | 838 | 826 | 530 | 575 | 534 | 1,144 |
| EPS (Rs) | 1.42 | 2.15 | 3.00 | 4.90 | 0.97 | 2.34 | 4.27 | 4.05 | 2.41 | 2.12 | 2.58 | 5.78 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,837 | 8,267 | 8,051 | 9,148 | 8,274 | 6,929 | 8,168 | 10,336 | 11,500 | 11,762 | 18,926 | 20,175 |
| Expenses | 5,786 | 4,928 | 5,323 | 6,270 | 5,306 | 3,999 | 4,583 | 7,034 | 6,095 | 6,505 | 8,820 | 9,368 |
| Operating Profit | 4,017 | 3,315 | 2,702 | 2,846 | 2,947 | 2,903 | 3,558 | 3,271 | 5,364 | 5,203 | 10,030 | 10,736 |
| OPM % | 41.1% | 40.1% | 34.1% | 31.0% | 36.1% | 42.0% | 44.0% | 32.0% | 47.1% | 44.1% | 53.0% | 53.2% |
| Other Income | 341 | 221 | 47.03 | 399 | 377 | 248 | 576 | 675 | 473 | 918 | 921 | 989 |
| Interest | 1,502 | 1,690 | 1,460 | 1,195 | 1,054 | 899 | 780 | 846 | 2,059 | 2,276 | 5,835 | 6,246 |
| Depreciation | 852 | 967 | 964 | 1,162 | 1,733 | 1,164 | 1,129 | 1,166 | 1,628 | 1,651 | 3,180 | 3,462 |
| Profit before tax | 2,013 | 890 | 337 | 896 | 543 | 1,096 | 2,234 | 1,939 | 2,161 | 2,210 | 1,981 | 2,055 |
| Tax % | 28.1% | 30.1% | 75.1% | 24.1% | 6.0% | 25.1% | 22.1% | 24.1% | 20.1% | 10.1% | −38.9% | — |
| Exceptional items | 163 | 19.93 | 134 | 12.96 | 72.71 | 19.93 | 35.89 | 175 | 65.81 | 168 | 70.78 | −48.82 |
| Net Profit | 1,464 | 624 | 85.14 | 685 | 1,084 | 825 | 1,746 | 1,484 | 1,729 | 1,988 | 2,767 | 2,783 |
| EPS (Rs) | 8.86 | 3.85 | 0.49 | 4.25 | 6.72 | 4.86 | 10.56 | 9.02 | 10.50 | 11.21 | 12.79 | 12.89 |
| Dividend payout % | 22.0% | 12.9% | 0.0% | 24.0% | 15.0% | 41.0% | 18.9% | 21.9% | 19.0% | 18.0% | 15.9% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,636 | 1,624 | 1,623 | 1,636 | 1,636 | 1,637 | 1,639 | 1,636 | 1,638 | 1,638 | 1,741 | 1,755 |
| Reserves | 5,866 | 8,061 | 8,713 | 9,445 | 10,150 | 9,974 | 12,835 | 15,729 | 16,959 | 19,154 | 25,559 | 28,946 |
| Borrowings | 9,270 | 14,825 | 14,298 | 11,850 | 10,517 | 9,803 | 8,346 | 8,910 | 24,971 | 31,480 | 50,017 | 76,744 |
| Other Liabilities | 2,595 | 3,954 | 3,654 | 3,710 | 3,532 | 3,428 | 3,312 | 4,137 | 4,714 | 5,336 | 11,852 | 16,033 |
| Total Liabilities | 19,368 | 28,463 | 28,287 | 26,641 | 25,835 | 24,842 | 26,133 | 30,411 | 48,282 | 57,609 | 89,170 | 1,23,477 |
| Fixed Assets | 13,156 | 20,240 | 19,412 | 18,814 | 17,755 | 16,646 | 15,593 | 14,770 | 24,948 | 28,861 | 53,946 | 74,314 |
| CWIP | 452 | 320 | 529 | 293 | 399 | 390 | 471 | 2,083 | 4,773 | 10,248 | 10,246 | 17,412 |
| Investments | 1,615 | 1,010 | 1,574 | 2,406 | 2,442 | 1,848 | 4,039 | 6,600 | 6,018 | 7,019 | 9,732 | 11,343 |
| Other Assets | 4,146 | 6,894 | 6,773 | 5,128 | 5,240 | 5,960 | 6,029 | 6,960 | 12,543 | 11,481 | 15,246 | 20,409 |
| Inventories | 548 | 636 | 593 | 536 | 455 | 640 | 395 | 901 | 987 | 831 | 906 | 961 |
| Trade receivables | 1,171 | 2,904 | 2,180 | 1,150 | 1,426 | 2,101 | 963 | 669 | 1,529 | 843 | 1,319 | 1,629 |
| Cash & equivalents | 351 | 357 | 784 | 311 | 204 | 201 | 479 | 1,133 | 4,014 | 4,206 | 4,690 | 5,763 |
| Total Assets | 19,368 | 28,463 | 28,287 | 26,641 | 25,835 | 24,842 | 26,133 | 30,411 | 48,282 | 57,609 | 89,170 | 1,23,477 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3,386 | 3,531 | 3,847 | 3,926 | 2,484 | 2,077 | 3,692 | 2,944 | 2,080 | 6,219 | 3,830 | 9,880 |
| Cash from investing activity | −423 | −3,277 | −764 | −216 | −55.09 | 302 | −1,032 | −1,389 | −6,792 | −8,218 | −23,039 | −18,547 |
| Cash from financing activity | −2,327 | −1,621 | −2,596 | −3,965 | −2,521 | −1,962 | −2,513 | −781 | 7,321 | 1,674 | 20,220 | 10,618 |
| Net cash flow | 646 | −1,360 | 497 | −250 | −87.16 | 421 | 155 | 786 | 2,640 | −289 | 1,075 | 1,997 |
| Capex | 371 | 35.03 | 372 | 121 | 233 | 121 | 436 | 2,296 | 4,242 | 8,035 | 6,711 | 10,325 |
| Free cash flow | 3,030 | 3,498 | 3,478 | 3,809 | 2,268 | 1,985 | 3,350 | 657 | −2,148 | −1,796 | −2,864 | −213 |
| CFO / OP % | 106.0% | 95.0% | 123.0% | 151.0% | 94.0% | 76.0% | 133.0% | 95.0% | 74.0% | 123.0% | 80.0% | 101.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 46 | 108 | 96 | 52 | 57 | 93 | 51 | 30 | 54 | 27 | 41 | 31 |
| Cash conversion cycle | 46 | 108 | 96 | 52 | 57 | 93 | 51 | 30 | 54 | 27 | 41 | 31 |
| Working capital days | −60 | −95 | −61 | −100 | −72 | −44 | −14 | −108 | −159 | −124 | −200 | −268 |
| ROCE % | 18.1% | 16.1% | 10.1% | 9.1% | 9.1% | 7.1% | 9.1% | 12.1% | 7.0% | 9.1% | 6.0% | 8.0% |
For the Sep 2026 quarter, JSW Energy reported sales of ₹6,375 Cr, up 23.1% year on year and net profit of ₹1,144 Cr, up 38.6% year on year. The operating margin was 57.0%.
JSW Energy's sales for the year to Mar 2026 were ₹18,926 Cr; over the last twelve months they were ₹20,175 Cr.
Net profit for the year to Mar 2026 was ₹2,767 Cr, and ₹2,783 Cr over the last twelve months. Earnings per share over the same trailing period were ₹12.89.
JSW Energy reported borrowings of ₹76,744 Cr at Mar 2026, against cash and equivalents of ₹5,763 Cr.
Cash from operations was ₹9,880 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹213 Cr.