Loading…
Naman Industries Proxima (NAMAN)₹40.75−4.00%Furniture, Home Furnishing
In the Mar 2026 quarter (standalone), Naman Industries Proxima reported sales of ₹73.85 Cr, down 16.8% from Mar 2025, and net profit of −₹2.99 Cr, down 402.0% year on year. For the year to Mar 2026, sales were ₹143 Cr and net profit −₹1.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 93.80 | 78.82 | 65.88 | 65.82 | 88.79 | 68.79 | 73.85 |
| Expenses | 85.28 | 68.28 | 57.24 | 57.24 | 84.32 | 66.27 | 75.24 |
| Operating Profit | 9.01 | 12.03 | 9.02 | 10.02 | 5.01 | 3.01 | −1.01 |
| OPM % | 10.1% | 15.1% | 13.1% | 14.1% | 6.1% | 3.6% | −1.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 |
| Interest | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 0.99 | 0.99 |
| Depreciation | 1.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Profit before tax | 6.02 | 8.03 | 4.01 | 6.03 | 2.01 | 0.00 | −3.01 |
| Tax % | 20.1% | 29.1% | 17.1% | 26.1% | 28.1% | 25.1% | −23.9% |
| Net Profit | 4.99 | 5.99 | 3.99 | 4.99 | 0.99 | 0.00 | −2.99 |
| EPS (Rs) | 35.30 | 41.20 | 3.34 | 4.57 | 1.14 | 0.26 | −2.01 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 12.97 | 50.92 | 150 | 145 | 156 | 143 |
| Expenses | 13.03 | 48.15 | 139 | 125 | 142 | 141 |
| Operating Profit | 1.01 | 3.01 | 11.02 | 21.04 | 15.02 | 1.01 |
| OPM % | 6.0% | 5.0% | 7.1% | 15.1% | 9.1% | 0.9% |
| Other Income | 0.00 | 0.00 | 0.00 | −0.99 | 1.99 | 1.99 |
| Interest | 0.00 | 0.99 | 2.99 | 3.99 | 3.99 | 2.99 |
| Depreciation | 0.00 | 1.01 | 2.01 | 4.01 | 4.01 | 3.01 |
| Profit before tax | 0.00 | 0.00 | 6.02 | 12.04 | 8.03 | −3.01 |
| Tax % | 50.1% | 25.0% | 24.1% | 25.1% | 26.1% | −22.9% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | 0.00 | 3.99 | 8.99 | 5.99 | −1.99 |
| EPS (Rs) | 0.57 | 1.51 | 31.15 | 8.81 | 4.82 | −1.75 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.89 | 0.99 | 0.99 | 10.96 | 12.98 | 12.98 |
| Reserves | 0.00 | 0.99 | 4.98 | 27.92 | 65.93 | 63.87 |
| Borrowings | 10.04 | 19.06 | 29.12 | 37.15 | 18.07 | 23.08 |
| Other Liabilities | 6.00 | 10.96 | 21.93 | 22.00 | 21.11 | 21.10 |
| Total Liabilities | 18.03 | 32.00 | 58.02 | 97.03 | 119 | 122 |
| Fixed Assets | 6.02 | 8.02 | 13.03 | 18.05 | 21.06 | 21.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 12.01 | 23.98 | 44.99 | 78.98 | 97.03 | 96.96 |
| Inventories | 4.68 | 13.38 | 15.87 | 30.91 | 38.68 | 35.04 |
| Trade receivables | 4.49 | 6.36 | 22.80 | 16.01 | 27.28 | 29.58 |
| Cash & equivalents | 0.19 | 0.48 | 2.00 | 26.32 | 23.55 | 14.13 |
| Total Assets | 18.03 | 32.00 | 58.02 | 97.03 | 119 | 122 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from operating activity | −4.01 | −3.99 | −0.99 | 7.01 | −9.99 | −7.01 |
| Cash from investing activity | −6.01 | −4.01 | −7.01 | −6.01 | −29.99 | 15.99 |
| Cash from financing activity | 10.01 | 8.01 | 7.01 | 25.02 | 13.01 | 3.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 25.94 | −25.94 | 11.97 |
| Capex | 6.28 | 3.58 | 6.79 | 6.15 | 8.03 | 7.39 |
| Free cash flow | −9.98 | −7.98 | −7.97 | 0.99 | −16.96 | −13.95 |
| CFO / OP % | −524.1% | −135.1% | 4.0% | 47.0% | −42.1% | −539.1% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor days | 124 | 47 | 57 | 41 | 65 | 77 |
| Inventory days | 293 | 146 | 59 | 158 | 157 | 149 |
| Days payable | 338 | 106 | 74 | 89 | 62 | 67 |
| Cash conversion cycle | 75 | 83 | 39 | 107 | 157 | 155 |
| Working capital days | −17 | −2 | −6 | 0 | 85 | 73 |
| ROCE % | — | 9.1% | 31.1% | 31.1% | 14.1% | 0.0% |
For the Mar 2026 quarter, Naman Industries Proxima reported sales of ₹73.85 Cr, down 16.8% year on year and net profit of −₹2.99 Cr, down 402.0% year on year. The operating margin was −1.7%.
Naman Industries Proxima's sales for the year to Mar 2026 were ₹143 Cr.
Net profit for the year to Mar 2026 was −₹1.99 Cr. Earnings per share over the same trailing period were ₹−1.75.
Naman Industries Proxima reported borrowings of ₹23.08 Cr at Mar 2026, against cash and equivalents of ₹14.13 Cr.
Cash from operations was −₹7.01 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹13.95 Cr.