SJVN (SJVN)₹57.72+0.37%Power Generation
In the Sep 2026 quarter (consolidated), SJVN reported sales of ₹2,236 Cr, up 117.6% from Sep 2025, and net profit of ₹657 Cr, up 113.8% year on year. For the year to Mar 2026, sales were ₹4,509 Cr and net profit ₹641 Cr.
Company filings, consolidated accounts; latest reported quarter Sep 2026
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 541 | 482 | 868 | 1,023 | 668 | 502 | 915 | 1,028 | 1,079 | 1,490 | 1,389 | 2,236 |
| Expenses | 174 | 255 | 224 | 198 | 206 | 263 | 211 | 172 | 308 | 585 | 544 | 658 |
| Operating Profit | 368 | 227 | 645 | 827 | 463 | 241 | 707 | 859 | 772 | 909 | 850 | 1,583 |
| OPM % | 68.0% | 47.0% | 74.0% | 81.0% | 69.0% | 48.0% | 77.0% | 83.0% | 71.0% | 61.0% | 61.0% | 71.0% |
| Other Income | 49.09 | 195 | 89.22 | 92.20 | 91.21 | 52.10 | 54.15 | 79.11 | 44.07 | 60.09 | 35.07 | 55.12 |
| Interest | 122 | 121 | 143 | 198 | 229 | 159 | 216 | 315 | 245 | 522 | 326 | 487 |
| Depreciation | 112 | 241 | 131 | 132 | 136 | 274 | 160 | 170 | 215 | 492 | 246 | 262 |
| Profit before tax | 183 | 57.90 | 461 | 589 | 189 | −142 | 384 | 452 | 356 | −46.92 | 310 | 887 |
| Tax % | 24.0% | −5.0% | 23.0% | 25.0% | 21.0% | −10.0% | 41.0% | 32.0% | 37.0% | 153.0% | 28.0% | 26.0% |
| Exceptional items | −18.96 | 90.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 139 | 60.92 | 356 | 439 | 149 | −128 | 228 | 307 | 224 | −118 | 225 | 657 |
| EPS (Rs) | 0.34 | 0.15 | 0.90 | 1.11 | 0.37 | −0.31 | 0.57 | 0.77 | 0.56 | −0.29 | 0.56 | 1.66 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,485 | 2,669 | 2,219 | 2,637 | 2,692 | 2,478 | 2,410 | 2,927 | 2,571 | 3,061 | 4,509 | 6,194 |
| Expenses | 430 | 479 | 523 | 604 | 589 | 617 | 622 | 663 | 735 | 847 | 1,165 | 2,095 |
| Operating Profit | 2,061 | 2,196 | 1,705 | 2,036 | 2,110 | 1,866 | 1,793 | 2,272 | 1,842 | 2,221 | 3,359 | 4,115 |
| OPM % | 83.0% | 82.0% | 76.0% | 77.0% | 78.0% | 75.0% | 74.0% | 77.0% | 71.0% | 72.0% | 74.0% | 66.4% |
| Other Income | 542 | 412 | 410 | 398 | 588 | 426 | 195 | 311 | 381 | 309 | 180 | 194 |
| Interest | 218 | 54.98 | 101 | 251 | 344 | 41.95 | 226 | 448 | 482 | 743 | 1,298 | 1,580 |
| Depreciation | 674 | 677 | 363 | 389 | 383 | 392 | 403 | 394 | 555 | 674 | 1,038 | 1,215 |
| Profit before tax | 1,705 | 1,873 | 1,644 | 1,793 | 1,968 | 1,852 | 1,358 | 1,734 | 1,181 | 1,110 | 1,199 | 1,507 |
| Tax % | 17.0% | 18.0% | 26.0% | 24.0% | 21.0% | 11.0% | 27.0% | 22.0% | 23.0% | 26.0% | 47.0% | — |
| Exceptional items | 98.89 | −24.98 | −0.99 | −43.92 | 150 | −234 | −19.98 | −29.93 | 86.88 | −1.99 | −7.99 | 0.00 |
| Net Profit | 1,408 | 1,542 | 1,223 | 1,365 | 1,565 | 1,644 | 988 | 1,355 | 910 | 816 | 641 | 987 |
| EPS (Rs) | 3.40 | 3.72 | 3.11 | 3.46 | 3.98 | 4.17 | 2.51 | 3.45 | 2.31 | 2.08 | 1.62 | 2.49 |
| Dividend payout % | 32.0% | 74.0% | 122.0% | 62.0% | 55.0% | 53.0% | 68.0% | 51.0% | 78.0% | 70.0% | 92.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,148 | 4,146 | 4,148 | 3,940 | 3,941 | 3,941 | 3,943 | 3,938 | 3,941 | 3,941 | 3,937 | 3,933 |
| Reserves | 6,069 | 7,173 | 7,362 | 6,780 | 7,319 | 8,124 | 8,874 | 9,249 | 9,938 | 10,149 | 10,246 | 10,292 |
| Borrowings | 2,658 | 2,654 | 2,423 | 2,239 | 2,162 | 2,244 | 2,182 | 6,925 | 14,105 | 20,386 | 27,109 | 32,375 |
| Other Liabilities | 1,790 | 1,447 | 1,493 | 1,467 | 1,580 | 1,674 | 2,520 | 3,187 | 4,413 | 4,820 | 4,882 | 5,273 |
| Total Liabilities | 14,664 | 15,420 | 15,426 | 14,426 | 15,003 | 15,984 | 17,518 | 23,298 | 32,397 | 39,297 | 46,174 | 51,874 |
| Fixed Assets | 9,075 | 8,791 | 8,445 | 8,106 | 8,157 | 8,062 | 8,030 | 7,884 | 8,510 | 10,932 | 11,629 | 23,492 |
| CWIP | 430 | 506 | 663 | 947 | 1,307 | 2,271 | 4,313 | 8,389 | 15,726 | 20,095 | 26,492 | 19,218 |
| Investments | 2.99 | 35.88 | 89.77 | 120 | 159 | 194 | 221 | 274 | 35.91 | 36.88 | 60.85 | 51.83 |
| Other Assets | 5,156 | 6,086 | 6,229 | 5,252 | 5,379 | 5,456 | 4,954 | 6,750 | 8,125 | 8,233 | 7,993 | 9,112 |
| Inventories | 37.04 | 39.09 | 40.06 | 51.07 | 45.12 | 50.10 | 56.15 | 63.10 | 73.15 | 82.19 | 83.18 | 136 |
| Trade receivables | 1,508 | 1,002 | 614 | 290 | 277 | 745 | 523 | 575 | 277 | 628 | 286 | 2,010 |
| Cash & equivalents | 2,867 | 3,902 | 4,334 | 3,624 | 2,978 | 2,341 | 1,310 | 2,909 | 3,743 | 3,760 | 2,972 | 2,531 |
| Total Assets | 14,664 | 15,420 | 15,426 | 14,426 | 15,003 | 15,984 | 17,518 | 23,298 | 32,397 | 39,297 | 46,174 | 51,874 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,496 | 2,216 | 2,383 | 1,646 | 1,021 | 1,719 | 1,991 | 2,147 | 1,639 | 1,314 | 2,490 | 1,867 |
| Cash from investing activity | −304 | −769 | −1,201 | 15.02 | −34.05 | −95.13 | −1,145 | −6,136 | −6,884 | −5,503 | −6,438 | −3,484 |
| Cash from financing activity | −748 | −707 | −1,626 | −2,279 | −1,110 | −1,349 | −1,108 | 3,681 | 5,574 | 4,514 | 3,950 | 2,392 |
| Net cash flow | 441 | 733 | −443 | −614 | −123 | 272 | −266 | −324 | 313 | 308 | −7.97 | 760 |
| Capex | 498 | 726 | 0.00 | 350 | 777 | 1,273 | 2,074 | 4,444 | 6,874 | 5,672 | 6,693 | 5,718 |
| Free cash flow | 994 | 1,483 | 2,370 | 1,289 | 243 | 444 | −82.89 | −2,285 | −5,203 | −4,333 | −4,176 | −3,834 |
| CFO / OP % | 79.0% | 126.0% | 124.1% | 118.1% | 70.0% | 103.1% | 122.1% | 140.1% | 87.1% | 86.1% | 119.1% | 63.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 34 | 162 |
| Cash conversion cycle | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 34 | 162 |
| Working capital days | 103 | 119 | 39 | 2 | 60 | 37 | −47 | −216 | −396 | −419 | −410 | −468 |
| ROCE % | 18.0% | 13.0% | 14.0% | 13.1% | 16.0% | 15.0% | 15.0% | 9.0% | 9.0% | 5.0% | 5.0% | 6.0% |
For the Sep 2026 quarter, SJVN reported sales of ₹2,236 Cr, up 117.6% year on year and net profit of ₹657 Cr, up 113.8% year on year. The operating margin was 71.0%.
SJVN's sales for the year to Mar 2026 were ₹4,509 Cr; over the last twelve months they were ₹6,194 Cr.
Net profit for the year to Mar 2026 was ₹641 Cr, and ₹987 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.49.
SJVN reported borrowings of ₹32,375 Cr at Mar 2026, against cash and equivalents of ₹2,531 Cr.
Cash from operations was ₹1,867 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹3,834 Cr.